Subscribe

Ecopro Co., Ltd. (086520.KQ)

KRW79,100.00 -4,500.00 (-5.38%)
KR KOE Basic Materials Chemicals
Address 267-12, Seongsuryeom-ro, Ochang-eup, Cheongwon-gu 28116
Cheongju-si, KR
CEO Jang-Woo Kim
IPO 2007-07-20
ISIN KR7086520004

Explore sections of this company profile

Description

ECOPRO Co., Ltd. is a holding company, which engages in owns stocks in other companies and exercises actual control and conducts business for the purpose of generating profits. It operates through the following business divisions: Holding Company, Battery Materials, and Environmental. The Holding Company business division includes investment and trading business. The Battery Materials business division focuses on the business of cathodes, the core material of lithium-ion batteries, and precursors, lithium, and recycling related to the cathode materials business. The Environmental business division offers a total solution that integrates Korea’s only environmental diagnosis/material design/maintenance solution in the air environment and water treatment sectors. The company was founded on October 22, 1998 and is headquartered in Cheongju-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW79,100.00 -4,500.00 (-5.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.16
Float Shares
99.39M
Free Float %
74.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.94% -8.13% -9.09% -24.86% +64.50% +57.42% +224.77% +29.84% +1,421.49% +5,703.85% +3,260.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
79,100.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.48
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +9.1% Q1'26: +1.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    +27.1% Q1'26: +28,138.1% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +16.0% Q1'26: -38.5% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +6.3% Q1'26: +6.9% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +3.2% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.4% Q1'26: +2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    10.64× Q1'26: 9.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.47) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 79,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
107.27B
est: 106.55B (+0.7%)
170.48B
est: 169.60B (+0.5%)
329.01B
est: 330.97B (-0.6%)
669.41B
est: 655.51B (+2.1%)
702.27B
est: 721.68B (-2.7%)
850.81B
est: 1.02T (-16.9%)
1.50T
est: 1.41T (+7.0%)
5.64T
est: 5.30T (+6.4%)
7.26T
est: 7.64T (-5.0%)
3.13T
est: 3.02T (+3.5%)
3.41T
est: 3.69T (-7.6%)
4.23T
4.23T – 4.23T
+14.5% YoY
5.49T
5.49T – 5.49T
+29.8% YoY
7.37T
7.37T – 7.37T
+34.3% YoY
EBITDA
19.16B
est: 4.19B (+357.4%)
22.04B
est: 6.67B (+230.5%)
28.91B
est: 13.01B (+122.2%)
97.79B
est: 25.77B (+279.4%)
77.46B
est: 28.37B (+173.0%)
114.85B
est: 40.24B (+185.4%)
-91.69B
est: 55.29B (-265.8%)
475.88B
est: 208.49B (+128.3%)
426.68B
est: 300.48B (+42.0%)
-64.44B
est: 101.21B (-163.7%)
361.14B
est: 123.64B (+192.1%)
141.57B
141.57B – 141.57B
+14.5% YoY
183.78B
183.78B – 183.78B
+29.8% YoY
246.79B
246.79B – 246.79B
+34.3% YoY
EBIT
4.47B
est: -439.78M (+1,117.2%)
-505.04M
est: -700.01M (+27.9%)
5.91B
est: -1.37B (+532.3%)
66.74B
est: -2.71B (+2,566.7%)
36.20B
est: -2.98B (+1,315.2%)
58.39B
est: -4.22B (+1,482.2%)
-156.39B
est: -5.80B (-2,594.2%)
355.66B
est: -21.89B (+1,724.9%)
261.21B
est: -31.55B (+928.1%)
-264.25B
est: -16.10B (-1,541.1%)
213.76B
est: -19.67B (+1,186.7%)
-22.52B
-22.52B – -22.52B
-14.5% YoY
-29.24B
-29.24B – -29.24B
-29.8% YoY
-39.26B
-39.26B – -39.26B
-34.3% YoY
Net Income
189.52M
est: 992.91M (-80.9%)
-8.81B
est: 3.03B (-390.7%)
-6.85B
est: 5.33B (-228.5%)
39.35B
est: 29.27B (+34.4%)
21.28B
est: 21.48B (-0.9%)
24.61B
est: 41.82B (-41.1%)
240.34B
est: 77.32B (+210.8%)
36.06B
est: 292.67B (-87.7%)
51.02B
est: 190.09B (-73.2%)
-205.95B
est: -302.92B (+32.0%)
-149.77B
est: -16.40B (-813.2%)
282.68B
282.68B – 282.68B
+1,823.6% YoY
243.32B
243.32B – 243.32B
-13.9% YoY
350.84B
350.84B – 350.84B
+44.2% YoY
SGA
2.57B
est: 1.25B (+104.6%)
5.84B
est: 2.00B (+192.6%)
11.49B
est: 3.90B (+195.0%)
14.78B
est: 7.71B (+91.6%)
17.01B
est: 8.49B (+100.3%)
12.22B
est: 12.05B (+1.4%)
19.57B
est: 16.55B (+18.2%)
36.94B
est: 62.41B (-40.8%)
49.79B
est: 89.95B (-44.6%)
56.53B
est: 37.00B (+52.8%)
57.04B
est: 45.20B (+26.2%)
51.75B
51.75B – 51.75B
+14.5% YoY
67.18B
67.18B – 67.18B
+29.8% YoY
90.22B
90.22B – 90.22B
+34.3% YoY
EPS
2.24
est: 7.41 (-69.8%)
-109.45
est: 22.62 (-583.9%)
-70.47
est: 39.75 (-277.3%)
400.44
est: 218.40 (+83.4%)
216.62
est: 160.25 (+35.2%)
252.13
est: 312.05 (-19.2%)
2,184.46
est: 576.95 (+278.6%)
280.39
est: 2,183.80 (-87.2%)
380.67
est: 1,418.43 (-73.2%)
-1,533.73
est: -2,251.96 (+31.9%)
-1,118.40
est: -121.93 (-817.3%)
2,101.48
2,101.48 – 2,101.48
+1,823.6% YoY
1,808.86
1,808.86 – 1,808.86
-13.9% YoY
2,608.18
2,608.18 – 2,608.18
+44.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-52.84B
OE per share TTM
-399.42
Owner's Yield
-0.28%
Maintenance CapEx ratio
61.60%
Maint CapEx / Avg PPE
69.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16B
Shares Outstanding
134.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byung-Hun Kim Executive Director male
Dong-Che Lee Chief Executive Officer male
Sang-Jae Ahn Managing Director male
Sang-Woon Choi MD & Director male
Sung-Jin Yoon Pres of Environment Division male
Sung-Jong Cho Senior Managing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits