Subscribe

Nippon Sanso Holdings Corporation (4091.T)

JPY6,070.00 +18.00 (+0.30%)
JP JPX Basic Materials Chemicals
Address 1-3-26 Koyama 142-0062
Tokyo, JP
CEO Toshihiko Hamada
IPO 2001-01-01
ISIN JP3711600001

Explore sections of this company profile

Also trades on Other OTC · TYNPF (USD) Tokyo Stock Exchange · 4091.T (JPY)
Description

Nippon Sanso Holdings Corporation manages a comprehensive gas business with widespread operations across Japan, the United States, Europe, Asia, and Oceania. Its activities are organized into five primary divisions: dedicated gas businesses in Japan, the U.S., Europe, and the Asia and Oceania region, alongside a specialized Thermos Business segment. The company supplies a broad range of industrial gases, including oxygen, nitrogen, argon, carbon dioxide, helium, hydrogen, and acetylene. Furthermore, it offers gases and associated equipment for diverse applications such as welding, cutting, general gas supply, and medical purposes, in addition to air separation and electronic material gases, and installation services for refining and distribution equipment. Beyond its core gas activities, the firm manufactures and distributes household products like stainless-steel vacuum-insulated bottles, tumblers, and fry pans. Founded in Tokyo, Japan, in 1910, the company officially changed its name to Nippon Sanso Holdings Corporation in October 2020, having previously been known as Taiyo Nippon Sanso Corporation. It operates as a subsidiary of the Mitsubishi Chemical Group Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,070.00 +18.00 (+0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
716.5K
Beta
0.43
Float Shares
172.07M
Free Float %
39.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.65% +5.83% -2.03% +4.50% +15.10% +23.29% +19.69% +110.13% +169.16% +430.92% +1,186.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,070.00
DCF (Unlevered) 17,256.79 +184.3%
DCF (Levered) 19,976.14 +229.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 5 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.20
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +3.9% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    +25.4% Q1'26: +44.4% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +11.5% Q1'26: +16.8% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +14.5% Q1'26: +15.3% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +7.2% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    2.72× Q1'26: 2.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,256.79 Current price: 6,070.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
8 EPS Ana.
Mar 2027
6 Rev. Ana.
7 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
559.37B
est: 553.55B (+1.1%)
641.52B
est: 648.10B (-1.0%)
581.59B
est: 581.23B (+0.1%)
646.22B
est: 634.38B (+1.9%)
740.34B
est: 723.18B (+2.4%)
850.24B
est: 853.80B (-0.4%)
818.24B
est: 800.52B (+2.2%)
957.17B
est: 928.74B (+3.1%)
1.19T
est: 1.16T (+2.5%)
1.26T
est: 1.28T (-1.6%)
1.31T
est: 1.31T (0.0%)
1.35T
1.29T – 1.38T
+3.6% YoY
1.42T
1.37T – 1.45T
+4.8% YoY
1.46T
1.41T – 1.55T
+3.1% YoY
1.52T
1.51T – 1.53T
+3.9% YoY
1.58T
1.52T – 1.65T
+4.0% YoY
EBITDA
75.83B
est: 115.45B (-34.3%)
95.58B
est: 135.17B (-29.3%)
90.82B
est: 121.22B (-25.1%)
99.51B
est: 132.31B (-24.8%)
120.01B
est: 150.83B (-20.4%)
169.65B
est: 178.07B (-4.7%)
171.35B
est: 166.96B (+2.6%)
191.77B
est: 193.70B (-1.0%)
224.16B
est: 241.41B (-7.1%)
284.39B
est: 373.21B (-23.8%)
299.60B
est: 382.82B (-21.7%)
396.42B
378.64B – 402.60B
+3.6% YoY
415.30B
400.09B – 424.93B
+4.8% YoY
428.06B
413.68B – 453.58B
+3.1% YoY
444.56B
442.21B – 446.92B
+3.9% YoY
462.33B
446.11B – 481.65B
+4.0% YoY
EBIT
35.30B
est: 63.46B (-44.4%)
43.36B
est: 74.29B (-41.6%)
50.78B
est: 66.63B (-23.8%)
56.24B
est: 72.72B (-22.7%)
63.90B
est: 82.90B (-22.9%)
85.85B
est: 97.87B (-12.3%)
84.97B
est: 91.77B (-7.4%)
99.34B
est: 106.47B (-6.7%)
118.43B
est: 132.68B (-10.7%)
171.95B
est: 258.60B (-33.5%)
183.41B
est: 265.26B (-30.9%)
274.68B
262.36B – 278.96B
+3.6% YoY
287.76B
277.22B – 294.44B
+4.8% YoY
296.60B
286.64B – 314.28B
+3.1% YoY
308.04B
306.41B – 309.67B
+3.9% YoY
320.35B
309.11B – 333.74B
+4.0% YoY
Net Income
20.76B
est: 21.32B (-2.6%)
25.85B
est: 27.53B (-6.1%)
34.74B
est: 33.83B (+2.7%)
48.92B
est: 48.31B (+1.3%)
41.29B
est: 41.22B (+0.2%)
53.34B
est: 55.28B (-3.5%)
55.21B
est: 48.93B (+12.8%)
64.10B
est: 63.87B (+0.4%)
73.08B
est: 70.27B (+4.0%)
105.90B
est: 110.43B (-4.1%)
98.78B
est: 105.87B (-6.7%)
123.89B
119.00B – 127.47B
+17.0% YoY
132.72B
130.39B – 136.66B
+7.1% YoY
139.52B
136.79B – 149.65B
+5.1% YoY
147.61B
143.17B – 153.43B
+5.8% YoY
159.64B
152.36B – 168.31B
+8.1% YoY
SGA
131.82B
est: 151.92B (-13.2%)
161.32B
est: 177.87B (-9.3%)
165.07B
est: 159.51B (+3.5%)
178.69B
est: 174.10B (+2.6%)
204.79B
est: 198.47B (+3.2%)
242.13B
est: 234.32B (+3.3%)
233.28B
est: 219.70B (+6.2%)
259.20B
est: 254.89B (+1.7%)
315.19B
est: 317.66B (-0.8%)
346.41B
est: 349.61B (-0.9%)
359.32B
est: 358.61B (+0.2%)
371.35B
354.70B – 377.14B
+3.6% YoY
389.04B
374.79B – 398.06B
+4.8% YoY
400.99B
387.52B – 424.89B
+3.1% YoY
416.45B
414.24B – 418.66B
+3.9% YoY
433.09B
417.90B – 451.19B
+4.0% YoY
EPS
47.98
est: 49.25 (-2.6%)
67.08
est: 63.60 (+5.5%)
80.28
est: 78.15 (+2.7%)
113.04
est: 111.60 (+1.3%)
95.41
est: 95.23 (+0.2%)
123.26
est: 127.72 (-3.5%)
127.59
est: 113.04 (+12.9%)
148.13
est: 147.55 (+0.4%)
168.85
est: 162.35 (+4.0%)
244.66
est: 255.11 (-4.1%)
228.20
est: 243.52 (-6.3%)
284.73
274.91 – 294.49
+16.9% YoY
308.65
301.22 – 315.71
+8.4% YoY
324.63
316.02 – 345.73
+5.2% YoY
344.60
330.75 – 354.47
+6.2% YoY
368.80
351.98 – 388.84
+7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-11 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-14 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
201.22B
OE per share TTM
464.87
Owner's Yield
8.03%
Maintenance CapEx ratio
39.90%
Maint CapEx / Avg PPE
73.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.09M
Shares Outstanding
432.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toshihiko Hamada Chairman of the Board of Directors, President & Chief Executive Officer 112M male
Kazuhiko Nishikawa Senior Executive Officer & Group C.C.O male
Keita Kajiyama GM of Investor Relations
Satoshi Suzuki General Manager of Business Planning & Administration, Corporate and Group Corporate Planning Office male
Tadaharu Watanabe Executive Vice President
Takashi Yoshida General Manager of Accounting - Group Finance & Accounting Office male
Takayoshi Umehara General Manager of the Corporate Secretariat Division male
Takeshi Miki Senior Executive Officer, Executive GM of Technological Affairs & Chief Sustainability Officer male
Toshiyuki Aida Senior Executive officer & Executive Officer
Tsutomu Moroishi Senior Executive Officer male
Alan David Draper Senior Executive officer & Chief Financial Officer
Yutaka Okuda Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits