Subscribe

GoldenHome Living Co., Ltd. (603180.SS)

CNY14.76 -0.08 (-0.54%)
CN SHH Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 190, Jihe Road 361100
Xiamen, CN
CEO JianHuai Wen
IPO 2017-05-15
ISIN CNE100002XF2

Explore sections of this company profile

Description

GoldenHome Living Co., Ltd., headquartered in Xiamen, China, is dedicated to the full lifecycle of integrated kitchen cabinetry and a variety of customized, intelligent home furnishings within the Chinese market. This encompasses everything from initial research, design, and development to production, sales, installation, and post-purchase service. Complementing its core offerings, the company also provides wardrobes, wooden doors, and smart home appliances. GoldenHome distributes its products through an extensive retail footprint throughout China, consisting of 1,585 kitchen cabinet stores, 722 Jujia brand wardrobe outlets, and 181 Jujia wooden door stores. The company was founded in 1999.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.76 -0.08 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.62
Float Shares
56.83M
Free Float %
36.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -0.54% -3.19% -10.39% -12.96% -9.07% +0.32% -43.49% -58.74% -9.38% -9.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.76
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -4.7% Q1'26: -51.3% (vs Q4'24)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -31.3% Q1'26: -119.3% (vs Q4'24)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +6.1% Q1'26: -80.5% (vs Q4'24)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +6.4% Q1'26: -7.0% (vs Q4'24)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +8.8% Q1'26: -3.8% (vs Q4'24)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.7% Q1'26: -8.9% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    4.43× Q1'26: -12.96× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 66% × Ke + 34% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 14.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.44B
est: 1.51B (-4.4%)
1.70B
est: 1.72B (-1.2%)
2.13B
est: 2.06B (+3.4%)
2.64B
est: 2.65B (-0.2%)
3.45B
est: 3.48B (-0.8%)
3.55B
est: 3.55B (+0.0%)
3.65B
est: 3.66B (-0.4%)
3.47B
est: 3.69B (-5.7%)
3.48B
est.
3.60B
3.55B – 3.64B
+3.4% YoY
3.89B
3.78B – 3.99B
+8.0% YoY
4.18B
4.03B – 4.33B
+7.6% YoY
EBITDA
214.48M
est: 198.79M (+7.9%)
281.63M
est: 227.00M (+24.1%)
327.93M
est: 271.03M (+21.0%)
394.20M
est: 348.81M (+13.0%)
447.55M
est: 458.20M (-2.3%)
402.50M
est: 468.29M (-14.0%)
436.83M
est: 450.17M (-3.0%)
357.49M
est: 453.41M (-21.2%)
427.75M
est.
442.39M
436.42M – 448.36M
+3.4% YoY
477.95M
465.56M – 490.33M
+8.0% YoY
514.12M
495.85M – 532.38M
+7.6% YoY
EBIT
186.33M
est: 139.74M (+33.3%)
241.69M
est: 159.57M (+51.5%)
275.75M
est: 190.52M (+44.7%)
332.02M
est: 245.19M (+35.4%)
369.17M
est: 322.08M (+14.6%)
295.49M
est: 329.17M (-10.2%)
307.98M
est: 339.92M (-9.4%)
222.33M
est: 342.37M (-35.1%)
322.99M
est.
334.05M
329.54M – 338.55M
+3.4% YoY
360.89M
351.54M – 370.25M
+8.0% YoY
388.21M
374.41M – 402.00M
+7.6% YoY
Net Income
166.75M
est: 207.55M (-19.7%)
210.19M
est: 257.13M (-18.3%)
242.50M
est: 294.11M (-17.5%)
292.65M
est: 355.28M (-17.6%)
337.98M
est: 365.30M (-7.5%)
277.07M
est: 294.26M (-5.8%)
292.03M
est: 302.40M (-3.4%)
199.29M
est: 243.76M (-18.2%)
130.11M
est.
148.23M
145.63M – 150.83M
+13.9% YoY
215.82M
174.38M – 229.14M
+45.6% YoY
240.46M
236.24M – 244.68M
+11.4% YoY
SGA
334.64M
est: 159.37M (+110.0%)
387.82M
est: 181.99M (+113.1%)
420.43M
est: 217.29M (+93.5%)
445.52M
est: 279.64M (+59.3%)
565.82M
est: 367.34M (+54.0%)
598.30M
est: 375.42M (+59.4%)
606.81M
est: 617.77M (-1.8%)
613.03M
est: 622.23M (-1.5%)
587.01M
est.
607.10M
598.91M – 615.29M
+3.4% YoY
655.90M
638.90M – 672.90M
+8.0% YoY
705.53M
680.46M – 730.60M
+7.6% YoY
EPS
1.42
est: 1.26 (+12.7%)
1.60
est: 1.56 (+2.5%)
1.86
est: 1.79 (+4.2%)
2.23
est: 2.16 (+3.4%)
2.31
est: 2.22 (+4.1%)
1.80
est: 1.79 (+0.7%)
1.89
est: 1.84 (+2.9%)
1.30
est: 1.48 (-12.2%)
0.79
est.
0.90
0.88 – 0.92
+13.9% YoY
1.23
1.06 – 1.39
+36.1% YoY
1.46
1.43 – 1.49
+19.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-337.43M
OE per share TTM
-2.39
Owner's Yield
-11.92%
Maintenance CapEx ratio
251.26%
Maint CapEx / Avg PPE
50.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.3K
Shares Outstanding
154.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
JianHuai Wen Co-Founder and Chairman male
Jianbo Chen Vice President, Chief Financial Officer & Secretary male
Jiyi Lu Assistant to the President male
Teng Zhang Accounting Supervisor
XiaoZhen Pan President & Vice Chairman male
Yonghui Wang Vice President male
Zifei Li Assistant to the President male
Zoujian Li Assistant to the President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits