Hengdian Entertainment Co.,LTD (603103.SS)
Dongyang, ZJ, CN
Hengdian Entertainment Co.,LTD engages in film and television investment, production, distribution, film screening, and related derivative businesses in China. The company operates through the Cinema and Film Production and Distribution segments. It provides viewing services, catering services, pre-movie advertising, and theatrical distribution, as well as technical information. The company is also involved in the production, distribution, and derivative business of films; cinema investment and construction; performance venue operation; production and management of radio and television programs; catering service; food and beverage production; food sales through the Internet. In addition, it provides asset management, advertising design and agency; non-residential real estate leasing, rental of leisure and entertainment equipment, conference and exhibition services, corporate management consulting; travel agency services, tourism recruitment and consulting services; organization of cultural and artistic exchange activities; experiential development activities and planning; business training; ticket agency services; information system integration services; food delivery services. Further, it sells eyeglasses, maternity and baby products, household appliances, textiles, office supplies, gifts and flowers, electronic products, daily necessities, general merchandise, arts and crafts and etiquette items, outdoor products, amusement and entertainment products, animation and toys; retail of pet food and supplies, clothing and apparel, cosmetics, jewelry, musical instruments, and sporting goods and equipment; technical services, consulting, and exchange; technological development, transfer, and promotion; and digital content production services, cultural and creative software, and product exhibition and display services. The company was founded in 2008 and is headquartered in Dongyang, China. Hengdian Entertainment Co.,LTD is a subsidiary of Hengdian Group Holding Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.41% | +16.29% | +10.94% | -13.08% | +35.46% | +38.24% | +48.35% | +41.31% | +45.99% | +44.24% | +44.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+16.6% ★ Q1'26: -50.4% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+266.7% ★ Q1'26: -88.3% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+16.3% Q1'26: +19.9% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+10.3% ★ Q1'26: +7.3% (vs Q1'25)
-
ROIC Entertainment: +5.2%+19.3% ★ Q1'26: +11.3% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.9% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×3.26× Q1'26: 8.34× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.52B
est: 2.69B (-6.5%)
|
2.72B
est: 2.94B (-7.5%)
|
2.93B
est: 2.84B (+3.4%)
|
989.73M
est: 1.06B (-6.4%)
|
2.28B
est: 2.42B (-5.6%)
|
1.43B
est: 1.60B (-10.7%)
|
2.35B
est: 2.34B (+0.3%)
|
1.97B
est: 1.97B (-0.1%)
|
2.30B
est: 2.60B (-11.6%)
|
2.66B
2.66B – 2.66B
+2.2% YoY
|
2.80B
2.80B – 2.80B
+5.4% YoY
|
| EBITDA |
578.60M
est: -63.15M (+1,016.3%)
|
589.61M
est: -69.07M (+953.7%)
|
601.61M
est: -66.53M (+1,004.3%)
|
-308.31M
est: -24.79M (-1,143.5%)
|
358.12M
est: -56.71M (+731.5%)
|
-11.57M
est: -37.47M (+69.1%)
|
453.66M
est: 277.89M (+63.3%)
|
172.03M
est: 233.98M (-26.5%)
|
376.72M
est: 308.34M (+22.2%)
|
315.19M
315.19M – 315.19M
+2.2% YoY
|
332.21M
332.21M – 332.21M
+5.4% YoY
|
| EBIT |
444.70M
est: -356.41M (+224.8%)
|
428.47M
est: -389.83M (+209.9%)
|
420.98M
est: -375.50M (+212.1%)
|
-497.74M
est: -139.95M (-255.7%)
|
179.26M
est: -320.10M (+156.0%)
|
-188.60M
est: -211.51M (+10.8%)
|
286.35M
est: 83.88M (+241.4%)
|
14.57M
est: 70.63M (-79.4%)
|
237.61M
est: 93.08M (+155.3%)
|
95.14M
95.14M – 95.14M
+2.2% YoY
|
100.28M
100.28M – 100.28M
+5.4% YoY
|
| Net Income |
330.54M
est: 400.80M (-17.5%)
|
320.69M
est: 395.83M (-19.0%)
|
300.60M
est: 292.76M (+2.7%)
|
-480.53M
est: -287.84M (-66.9%)
|
13.67M
est: 57.83M (-76.4%)
|
-317.43M
est: -122.08M (-160.0%)
|
165.85M
est: 140.68M (+17.9%)
|
-96.38M
est: -73.24M (-31.6%)
|
159.21M
est: 261.11M (-39.0%)
|
356.64M
356.64M – 356.64M
+36.6% YoY
|
394.85M
394.85M – 394.85M
+10.7% YoY
|
| SGA |
124.19M
est: 194.07M (-36.0%)
|
126.99M
est: 212.27M (-40.2%)
|
201.02M
est: 204.46M (-1.7%)
|
172.85M
est: 76.20M (+126.8%)
|
104.54M
est: 174.29M (-40.0%)
|
76.83M
est: 115.17M (-33.3%)
|
92.27M
est: 105.55M (-12.6%)
|
92.37M
est: 88.88M (+3.9%)
|
90.78M
est: 117.12M (-22.5%)
|
119.72M
119.72M – 119.72M
+2.2% YoY
|
126.19M
126.19M – 126.19M
+5.4% YoY
|
| EPS |
0.57
est: 0.62 (-8.6%)
|
0.51
est: 0.62 (-17.2%)
|
0.47
est: 0.46 (+3.1%)
|
-0.76
est: -0.45 (-69.6%)
|
0.02
est: 0.09 (-77.8%)
|
-0.50
est: -0.19 (-163.2%)
|
0.26
est: 0.22 (+17.7%)
|
-0.15
est: -0.12 (-30.4%)
|
0.25
est: 0.41 (-39.0%)
|
0.56
0.56 – 0.56
+36.6% YoY
|
0.62
0.62 – 0.62
+10.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | B- | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | B- | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 188.3K | 0.06% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 16.7K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.4K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 825.8K | 0.06% |
| 5 | Vanguard ESG International Stock ETF VSGX | 0.00% | 23.2K | 0.10% |
| 6 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.00M | 0.05% |
| 7 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 1.3K | 0.22% |
| 8 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 4.0K | 0.22% |
| 9 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 2.1K | 0.22% |
| 10 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 946.65 | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jian Ping Li | General Manager | — | male |
| Junhua Ma | Board of Directors Secretary | — | female |
| Ren Liu Guang | Accounting Supervisor | — | — |
| Shengbo Liu | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603103.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
