Changbai Mountain Tourism Co., Ltd. (603099.SS)
Changbai, CN
Headquartered in Changbai, China, Changbai Mountain Tourism Co., Ltd. is an active participant in the nation's tourism sector. The firm's diverse operations include managing passenger transportation for tourists, overseeing hotels and travel agencies, developing hot spring resources, and administrating scenic attractions, among various other related endeavors. This company functions as a subsidiary of Jilin Changbai Mountain Development and Construction (Group) Co.,Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.37% | +9.78% | +6.75% | -7.41% | -22.11% | -16.68% | +16.36% | +303.22% | +372.61% | +121.55% | +475.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 1 | -3 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+5.7% Q1'26: +21.4% (vs Q1'25)
-
EPS growth Travel Services: +10.2%-11.1% Q1'26: +48.5% (vs Q1'25)
-
FCF margin FCF growth · Travel Services: +12.2%+10.3% Q1'26: -2.2% (vs Q1'25)
-
EBIT margin Travel Services: +13.1%+22.8% ★ Q1'26: +9.6% (vs Q1'25)
-
ROIC Travel Services: +10.4%+10.9% ★ Q1'26: +3.0% (vs Q1'25)
-
Share dilution Travel Services: +0.3%+0.9% Q1'26: +23.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.37× ★ Q1'26: 1.66× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
318.53M
est: 339.00M (-6.0%)
|
306.89M
est: 305.00M (+0.6%)
|
388.58M
est: 389.00M (-0.1%)
|
464.14M
est: 473.00M (-1.9%)
|
467.20M
est: 504.00M (-7.3%)
|
147.60M
est: 549.00M (-73.1%)
|
192.54M
est: 181.00M (+6.4%)
|
194.65M
est: 189.00M (+3.0%)
|
620.43M
est: 592.33M (+4.7%)
|
743.32M
est: 743.00M (+0.0%)
|
785.77M
est: 806.67M (-2.6%)
|
902.00M
888.74M – 915.26M
+11.8% YoY
|
993.00M
965.63M – 1.02B
+10.1% YoY
|
1.09B
1.07B – 1.10B
+9.6% YoY
|
| EBITDA |
154.86M
est: 32.96M (+369.9%)
|
124.16M
est: 29.65M (+318.7%)
|
142.15M
est: 37.82M (+275.8%)
|
144.10M
est: 45.99M (+213.3%)
|
158.80M
est: 49.00M (+224.1%)
|
-12.07M
est: 53.38M (-122.6%)
|
-15.76M
est: 17.60M (-189.6%)
|
-22.02M
est: 18.38M (-219.8%)
|
239.81M
est: 57.59M (+316.4%)
|
279.77M
est: 133.74M (+109.2%)
|
260.93M
est: 145.20M (+79.7%)
|
162.36M
159.97M – 164.74M
+11.8% YoY
|
178.74M
173.81M – 183.66M
+10.1% YoY
|
195.93M
193.05M – 198.81M
+9.6% YoY
|
| EBIT |
125.59M
est: -43.47M (+388.9%)
|
101.74M
est: -39.11M (+360.1%)
|
91.08M
est: -49.88M (+282.6%)
|
91.48M
est: -60.65M (+250.8%)
|
103.14M
est: -64.63M (+259.6%)
|
-70.32M
est: -70.40M (+0.1%)
|
-72.07M
est: -23.21M (-210.5%)
|
-73.57M
est: -24.24M (-203.6%)
|
184.62M
est: -75.96M (+343.1%)
|
215.51M
est: 9.36M (+2,202.8%)
|
178.94M
est: 10.16M (+1,661.1%)
|
11.36M
11.19M – 11.53M
+11.8% YoY
|
12.51M
12.16M – 12.85M
+10.1% YoY
|
13.71M
13.51M – 13.91M
+9.6% YoY
|
| Net Income |
100.56M
est: 120.21M (-16.4%)
|
71.11M
est: 70.34M (+1.1%)
|
70.79M
est: 72.13M (-1.8%)
|
67.63M
est: 73.46M (-7.9%)
|
75.26M
est: 98.84M (-23.9%)
|
-55.79M
est: 128.22M (-143.5%)
|
-51.62M
est: -49.95M (-3.3%)
|
-57.39M
est: -53.43M (-7.4%)
|
138.06M
est: 146.03M (-5.5%)
|
144.25M
est: 164.38M (-12.2%)
|
129.35M
est: 162.58M (-20.4%)
|
154.95M
151.99M – 157.91M
-4.7% YoY
|
173.81M
170.49M – 177.13M
+12.2% YoY
|
194.02M
190.31M – 197.73M
+11.6% YoY
|
| SGA |
35.10M
est: 66.02M (-46.8%)
|
49.12M
est: 59.40M (-17.3%)
|
48.77M
est: 75.76M (-35.6%)
|
54.91M
est: 92.12M (-40.4%)
|
49.72M
est: 98.16M (-49.3%)
|
39.32M
est: 106.92M (-63.2%)
|
48.11M
est: 35.25M (+36.5%)
|
45.54M
est: 36.81M (+23.7%)
|
70.92M
est: 115.36M (-38.5%)
|
81.24M
est: 124.98M (-35.0%)
|
105.02M
est: 135.69M (-22.6%)
|
151.72M
149.49M – 153.96M
+11.8% YoY
|
167.03M
162.43M – 171.63M
+10.1% YoY
|
183.09M
180.40M – 185.79M
+9.6% YoY
|
| EPS |
0.38
est: 0.45 (-15.6%)
|
0.27
est: 0.26 (+2.5%)
|
0.27
est: 0.27 (+0.0%)
|
0.25
est: 0.28 (-7.8%)
|
0.28
est: 0.37 (-23.7%)
|
-0.21
est: 0.48 (-143.8%)
|
-0.19
est: -0.19 (-3.5%)
|
-0.22
est: -0.20 (-7.6%)
|
0.52
est: 0.55 (-4.9%)
|
0.54
est: 0.61 (-11.5%)
|
0.48
est: 0.60 (-20.4%)
|
0.58
0.56 – 0.59
-4.7% YoY
|
0.65
0.63 – 0.66
+12.2% YoY
|
0.72
0.71 – 0.73
+11.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 363.3K | 0.29% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 76.9K | 0.28% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 55.4K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guoyan Duan | Board Secretary | — | male |
| Haiqi Wang | Deputy General Manager | — | male |
| Junchao Wang | GM & Director | — | male |
| Shan Jiang | Union President | — | male |
| Xiaowei Liu | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603099.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
