Subscribe

Shanghai Xinnanyang Only Education & Technology Co., Ltd. (600661.SS)

CNY7.66 +0.15 (+2.00%)
CN SHH Consumer Defensive Education & Training Services
Address Shentong Information Plaza 200030
Shanghai, CN
CEO Chuanyou Zhou
Website onlyedu.com
IPO 1993-06-14
ISIN CNE0000005P9

Explore sections of this company profile

Description

Established in 1992 and headquartered in Shanghai, China, Shanghai Xinnanyang Only Education & Technology Co., Ltd. focuses its operations primarily within the education and training sector across the People's Republic of China. The company offers a broad spectrum of services, including: K-12 Education: This covers extracurricular training, standard academic programs for primary and secondary students, and enrichment courses designed for children's holistic development. Vocational Education: Its offerings here encompass higher vocational colleges, specialized skills training, Japanese language instruction, and advanced management continuing education. The firm is also committed to identifying, developing, and integrating high-quality vocational education resources from both domestic and international sources. International and Basic Education: This includes the management of international education parks and the oversight of various international and foundational education projects. School Operations: The company provides comprehensive services for the overall operation of schools. Digital Learning: It delivers online education and OMO (Online-Merge-Offline) solutions, offering extensive and varied subject guidance, mainly for elementary and middle school students.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.66 +0.15 (+2.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.94
Float Shares
276.39M
Free Float %
99.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.47% -6.24% -17.45% -22.75% -22.61% -17.85% -14.95% -10.71% -40.66% -68.49% +5.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.66
DCF (Unlevered) 1.99 -74.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.93
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Education & Training Services: +8.8%
    +11.6% ★ Q1'26: +8.2% (vs Q1'25)
  • ✓
    EPS growth Education & Training Services: +23.7%
    +272.2% ★ Q1'26: +84.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Education & Training Services: +33.4%
    +10.8% Q1'26: -27.0% (vs Q1'25)
  • ✗
    EBIT margin Education & Training Services: +14.0%
    +8.5% Q1'26: +9.7% (vs Q1'25)
  • ✓
    ROIC Education & Training Services: +8.8%
    — Q1'26: +45.9% (vs Q1'25)
  • ✗
    Share dilution Education & Training Services: +0.0%
    +3.5% Q1'26: +0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    1.10× ★ Q1'26: 2.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 90% × Ke + 10% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.99 Current price: 7.66
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.17B
est: 1.13B (+2.9%)
1.39B
est: 1.41B (-1.6%)
1.72B
est: 1.62B (+6.5%)
2.10B
est: 2.10B (0.0%)
2.39B
est: 2.59B (-7.6%)
1.81B
est: 1.91B (-5.4%)
1.59B
est: 1.96B (-18.9%)
760.42M
est: 2.45B (-69.0%)
965.73M
est: 2.95B (-67.2%)
1.23B
est: 1.29B (-4.3%)
1.37B
est: 1.67B (-17.9%)
1.57B
1.57B – 1.57B
-6.2% YoY
1.78B
1.78B – 1.78B
+13.7% YoY
2.00B
2.00B – 2.00B
+12.1% YoY
EBITDA
87.43M
est: -63.24M (+238.2%)
265.16M
est: -78.89M (+436.1%)
197.96M
est: -90.39M (+319.0%)
-236.50M
est: -117.10M (-102.0%)
89.56M
est: -144.59M (+161.9%)
-225.45M
est: -106.88M (-110.9%)
-77.20M
est: -109.38M (+29.4%)
251.87M
est: -137.01M (+283.8%)
-159.91M
est: -164.63M (+2.9%)
2.08M
est: 76.53M (-97.3%)
245.67M
est: 99.58M (+146.7%)
93.38M
93.38M – 93.38M
-6.2% YoY
106.21M
106.21M – 106.21M
+13.7% YoY
119.01M
119.01M – 119.01M
+12.1% YoY
EBIT
51.81M
est: -103.68M (+150.0%)
228.97M
est: -129.33M (+277.0%)
155.12M
est: -148.20M (+204.7%)
-281.20M
est: -191.98M (-46.5%)
42.58M
est: -237.04M (+118.0%)
-266.68M
est: -175.23M (-52.2%)
-104.95M
est: -179.32M (+41.5%)
235.60M
est: -224.61M (+204.9%)
-170.66M
est: -269.90M (+36.8%)
-7.35M
est: 37.57M (-119.6%)
116.83M
est: 48.89M (+139.0%)
45.84M
45.84M – 45.84M
-6.2% YoY
52.14M
52.14M – 52.14M
+13.7% YoY
58.43M
58.43M – 58.43M
+12.1% YoY
Net Income
60.10M
est: 69.37M (-13.4%)
182.87M
est: 192.99M (-5.2%)
123.12M
est: 145.75M (-15.5%)
-266.77M
est: 110.67M (-341.1%)
54.15M
est: 151.15M (-64.2%)
-248.47M
est: 29.69M (-936.9%)
-203.21M
est: 113.36M (-279.2%)
167.91M
est: 723.37M (-76.8%)
-187.87M
est: 893.42M (-121.0%)
-48.58M
est: 33.51M (-245.0%)
86.57M
est: 161.97M (-46.6%)
121.48M
121.48M – 121.48M
-25.0% YoY
152.20M
152.20M – 152.20M
+25.3% YoY
173.14M
173.14M – 173.14M
+13.8% YoY
SGA
374.57M
est: 249.06M (+50.4%)
492.36M
est: 310.66M (+58.5%)
656.04M
est: 355.98M (+84.3%)
832.96M
est: 461.15M (+80.6%)
942.33M
est: 569.39M (+65.5%)
803.45M
est: 420.91M (+90.9%)
749.69M
est: 430.74M (+74.0%)
391.54M
est: 539.54M (-27.4%)
507.05M
est: 648.31M (-21.8%)
548.22M
est: 523.73M (+4.7%)
108.71M
est: 681.52M (-84.0%)
639.08M
639.08M – 639.08M
-6.2% YoY
726.89M
726.89M – 726.89M
+13.7% YoY
814.49M
814.49M – 814.49M
+12.1% YoY
EPS
0.23
est: 0.26 (-10.5%)
0.71
est: 0.72 (-0.7%)
0.45
est: 0.54 (-16.7%)
-0.93
est: 0.41 (-326.8%)
0.19
est: 0.56 (-66.1%)
-0.91
est: 0.11 (-927.3%)
-0.77
est: 0.42 (-283.3%)
0.65
est: 2.68 (-75.7%)
-0.69
est: 3.31 (-120.8%)
-0.18
est: 0.12 (-250.0%)
0.31
est: 0.58 (-46.6%)
0.44
0.44 – 0.44
-25.0% YoY
0.55
0.55 – 0.55
+25.3% YoY
0.62
0.62 – 0.62
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-28 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-27 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-26 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-25 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-22 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-21 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-20 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-19 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-18 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-15 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-14 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-13 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-12 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-11 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-08 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-07 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-06 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-30 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
143.87M
OE per share TTM
0.52
Owner's Yield
6.15%
Maintenance CapEx ratio
20.22%
Maint CapEx / Avg PPE
26.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.3K
Shares Outstanding
277.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bei Zhang Accounting Supervisor — —
Bingfei He Employee Supervisor & Legal Director of Compliance and Risk Control Department — male
Chao Ji Financial Director — male
Chuanyou Zhou Chairman of the Board & President — male
Ge Yang Employee Supervisor, Deputy GM of the Intl. and Basic Education Div. & GM of Yulun Education — male
Hebo Ma Vice President — male
Jingyun Xu Board Secretary — male
Min Chai Senior Vice President & Director — male
Qin Yang Vice President — female
Zhuping Wu Co-President — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Education & Training Services