Subscribe

Hainan Airport Infrastructure Co., Ltd (600515.SS)

CNY2.79 +0.07 (+2.57%)
CN SHH Real Estate Real Estate - Diversified
Address Hainan Building 570203
Haikou, CN
CEO Zhongbiao Wu
IPO 2002-08-06
ISIN CNE000001C32

Explore sections of this company profile

Description

Hainan Airport Infrastructure Co., Ltd is a diversified enterprise specializing in the development, construction, and ongoing management of a wide array of projects. These include critical infrastructure, various real estate holdings, and integrated urban complexes. The company's portfolio also extends to the creation and operation of tourism scenic areas. Furthermore, its comprehensive involvement in the airport sector spans investment, engineering, construction, operation, and management. Beyond aviation, the company engages in offshore developments, hospitality operations through hotel management, and duty-free retail ventures. It also provides expert services such as EPC (Engineering, Procurement, and Construction) general contracting and professional consulting. Formerly known as HNA Infrastructure Investment Group Co., LTD, the company officially rebranded to Hainan Airport Infrastructure Co., Ltd in January 2022. Its main operational base is located in Haikou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.79 +0.07 (+2.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
96M
Beta
0.19
Float Shares
6.23B
Free Float %
54.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.58% -0.62% -11.08% -24.47% -35.15% -39.77% -6.96% -24.11% -59.52% -61.92% -45.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.79
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.59
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    +1.2% Q1'26: +59.9% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +24.5%
    -52.3% Q1'26: +11.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    -36.7% Q1'26: -17.4% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +35.8%
    +1.0% Q1'26: +17.4% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.0%
    +0.1% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    29.47× Q1'26: 19.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.79
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.70B
est: 3.93B (+19.5%)
6.76B
est: 6.89B (-1.8%)
4.37B
est: 4.59B (-4.8%)
4.42B
est: 7.23B (-38.9%)
6.68B
6.68B – 6.68B
-7.6% YoY
7.06B
7.06B – 7.06B
+5.7% YoY
7.39B
7.39B – 7.39B
+4.6% YoY
EBITDA
593.63M
est: 518.98M (+14.4%)
2.24B
est: 908.51M (+146.5%)
1.05B
est: 976.43M (+7.6%)
729.67M
est: 1.54B (-52.6%)
1.42B
1.42B – 1.42B
-7.6% YoY
1.50B
1.50B – 1.50B
+5.7% YoY
1.57B
1.57B – 1.57B
+4.6% YoY
EBIT
160.71M
est: 175.63M (-8.5%)
1.74B
est: 307.45M (+467.1%)
520.37M
est: 487.85M (+6.7%)
43.81M
est: 769.29M (-94.3%)
710.84M
710.84M – 710.84M
-7.6% YoY
751.25M
751.25M – 751.25M
+5.7% YoY
785.77M
785.77M – 785.77M
+4.6% YoY
Net Income
1.85B
est: 1.68B (+10.5%)
952.78M
est: 1.14B (-16.6%)
458.50M
est: 457.73M (+0.2%)
218.56M
est: 720.92M (-69.7%)
228.86M
228.86M – 228.86M
-68.3% YoY
228.86M
228.86M – 228.86M
+0.0% YoY
267.00M
267.00M – 267.00M
+16.7% YoY
SGA
617.16M
est: 537.56M (+14.8%)
691.70M
est: 941.04M (-26.5%)
673.49M
est: 597.75M (+12.7%)
211.85M
est: 942.59M (-77.5%)
870.96M
870.96M – 870.96M
-7.6% YoY
920.48M
920.48M – 920.48M
+5.7% YoY
962.78M
962.78M – 962.78M
+4.6% YoY
EPS
0.16
est: 0.15 (+9.1%)
0.08
est: 0.10 (-16.6%)
0.04
est: 0.04 (+0.0%)
0.02
est: 0.06 (-68.2%)
0.02
0.02 – 0.02
-66.7% YoY
0.02
0.02 – 0.02
+0.0% YoY
0.02
0.02 – 0.02
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
546.99M
OE per share TTM
0.05
Owner's Yield
1.49%
Maintenance CapEx ratio
844.40%
Maint CapEx / Avg PPE
182.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 97 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.11% 143.5K 0.30%
2 Samsung KODEX China CSI300 ETF 283580.KS 0.08% 153.9K 0.12%
3 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.07% 96.6K 0.35%
4 iShares MSCI China A ETF CNYA 0.07% 157.3K 0.60%
5 iShares MSCI China A UCITS ETF CNYA.L 0.06% 1.92M 0.40%
6 iShares MSCI China A UCITS ETF CNYE.MI 0.06% 63.5K 0.45%
7 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.06% 820.7K 0.65%
8 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.06% 82.2K 0.35%
9 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.06% 181.7K 0.65%
10 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.05% 8.6K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.1K
Shares Outstanding
11.43B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erwei Huang Board Secretary male
Hongqi Zhao Assistant to the President male
Jing Li Assistant to the President female
Kui Fu Vice President & Director male
Tingting Zhang Vice President female
Xiaoqiang Yang Executive Vice President & Director male
Xiujin Xiang Accounting Supervisor male
Zhongbiao Wu Finance Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits