Subscribe

Zhuhai Huafa Properties Co.,Ltd (600325.SS)

CNY2.42 +0.06 (+2.54%)
CN SHH Real Estate Real Estate - Development
Address No. 155, Changsheng Road 519030
Zhuhai, CN
CEO Lingyong Guo
IPO 2004-02-25
ISIN CNE000001GR5

Explore sections of this company profile

Description

Zhuhai Huafa Properties Co.,Ltd, a Chinese property development firm established in 1980, is headquartered in Zhuhai. This company specializes in the construction and development of both residential and commercial real estate projects across the nation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.42 +0.06 (+2.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
52M
Beta
0.35
Float Shares
1.39B
Free Float %
71.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.27% +3.90% -15.32% -32.02% -35.89% -30.57% -40.33% -70.79% -57.16% -48.95% +27.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.42
DCF (Levered) 1,020.89 +42,085.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.65
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +39.1% Q1'26: -78.2% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -1,088.6% Q1'26: -600.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +11.5% Q1'26: -110.2% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    -6.5% Q1'26: -7.7% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    -3.0% Q1'26: -0.7% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.8% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -20.49× Q1'26: -81.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 7% × Ke + 93% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.31B
est: 7.73B (+7.5%)
13.30B
est: 11.84B (+12.3%)
19.95B
est: 16.93B (+17.8%)
23.70B
est: 25.46B (-6.9%)
33.15B
est: 33.35B (-0.6%)
51.01B
est: 44.18B (+15.4%)
51.24B
est: 51.41B (-0.3%)
60.45B
est: 59.79B (+1.1%)
72.14B
est: 65.51B (+10.1%)
59.99B
est: 67.31B (-10.9%)
83.43B
est: 84.73B (-1.5%)
67.70B
65.69B – 68.85B
-20.1% YoY
63.71B
59.39B – 66.18B
-5.9% YoY
62.51B
59.99B – 65.02B
-1.9% YoY
EBITDA
891.73M
est: 665.24M (+34.0%)
2.00B
est: 1.02B (+96.5%)
2.57B
est: 1.46B (+76.3%)
2.74B
est: 2.19B (+25.1%)
4.00B
est: 2.87B (+39.4%)
6.00B
est: 3.80B (+57.9%)
6.69B
est: 4.42B (+51.1%)
5.17B
est: 5.15B (+0.5%)
4.97B
est: 3.31B (+49.9%)
1.66B
est: 3.40B (-51.2%)
-4.99B
est: 4.28B (-216.4%)
3.42B
3.32B – 3.48B
-20.1% YoY
3.22B
3.00B – 3.35B
-5.9% YoY
3.16B
3.03B – 3.29B
-1.9% YoY
EBIT
849.21M
est: 644.64M (+31.7%)
1.96B
est: 987.61M (+98.4%)
2.52B
est: 1.41B (+78.7%)
2.69B
est: 2.12B (+26.8%)
3.94B
est: 2.78B (+41.6%)
5.94B
est: 3.68B (+61.1%)
6.58B
est: 4.29B (+53.6%)
4.98B
est: 4.99B (0.0%)
4.76B
est: 3.09B (+54.1%)
1.42B
est: 3.17B (-55.2%)
-5.43B
est: 3.99B (-235.9%)
3.19B
3.09B – 3.24B
-20.1% YoY
3.00B
2.80B – 3.12B
-5.9% YoY
2.94B
2.83B – 3.06B
-1.9% YoY
Net Income
680.13M
est: 1.27B (-46.4%)
1.02B
est: 1.27B (-19.7%)
1.61B
est: 1.66B (-2.9%)
2.28B
est: 2.83B (-19.2%)
2.78B
est: 3.76B (-26.0%)
2.90B
est: 3.75B (-22.6%)
3.19B
est: 4.11B (-22.3%)
2.61B
est: 3.75B (-30.5%)
1.84B
est: 1.23B (+49.8%)
951.30M
est: 1.53B (-37.7%)
-9.50B
est: -7.39B (-28.4%)
-2.24B
-2.31B – -2.17B
+69.7% YoY
262.39M
119.69M – 405.10M
+111.7% YoY
631.93M
612.59M – 651.26M
+140.8% YoY
SGA
653.49M
est: 437.87M (+49.2%)
913.05M
est: 670.82M (+36.1%)
1.13B
est: 959.17M (+17.9%)
1.78B
est: 1.44B (+23.6%)
2.62B
est: 1.89B (+38.6%)
2.90B
est: 2.50B (+16.0%)
3.11B
est: 2.91B (+6.8%)
3.61B
est: 3.39B (+6.5%)
3.85B
est: 3.24B (+18.8%)
3.15B
est: 3.33B (-5.3%)
1.76B
est: 4.19B (-58.0%)
3.35B
3.25B – 3.41B
-20.1% YoY
3.15B
2.94B – 3.27B
-5.9% YoY
3.09B
2.97B – 3.22B
-1.9% YoY
EPS
0.44
est: 0.47 (-5.7%)
0.48
est: 0.47 (+2.9%)
0.76
est: 0.61 (+24.6%)
1.08
est: 1.04 (+3.8%)
1.22
est: 1.38 (-11.8%)
1.16
est: 1.38 (-15.9%)
1.34
est: 1.51 (-11.5%)
1.14
est: 1.38 (-17.5%)
0.79
est: 0.45 (+75.1%)
0.35
est: 0.56 (-37.7%)
-3.46
est: -2.72 (-27.2%)
-0.83
-0.84 – -0.79
+69.7% YoY
0.11
0.04 – 0.15
+113.0% YoY
0.23
0.22 – 0.24
+116.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.44B
OE per share TTM
2.22
Owner's Yield
81.32%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
8.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.01% 2.3K 0.65%
2 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 336.8K 0.12%
3 Franklin FTSE China UCITS ETF FLXC.L 0.00% 52.0K 0.19%
4 Franklin FTSE China ETF FLCH 0.00% 7.2K 0.19%
5 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 14.3K 0.40%
6 Invesco FTSE All-World UCITS ETF FTWG.L 0.00% 50.3K 0.15%
7 Invesco FTSE All-World UCITS ETF FWRA.SW 0.00% 50.4K 0.15%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 80.7K 0.39%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 65.7K 0.29%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.8K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-355.0K
Shares Outstanding
1.94B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi Zhang Executive Vice President male
Ge Ying Dai Executive VP, COO & Chief Marketing Officer male
Lingyong Guo Head of Zhuhai Region & Chairman male
Ning Ye Executive VP & Board Secretary
Shu Ling Yu Chief Legal Officer
Tong Xinxin Employee Supervisor and Deputy Director of the Securities & Investor Relations Management Department male
Xin Yun Chen Accounting Supervisor
Yingzhe Liu Executive VP & Head of East China Region and Vice Chairman male
Yongjun Yang Chief Financial Officer
Yu Xiang President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits