Subscribe

Jiangsu Hengrui Medicine Co., Ltd. (600276.SS)

CNY54.82 -0.93 (-1.67%)
CN SHH Healthcare Drug Manufacturers - General
Address 38 Huanghe Rd Eco & Tech Dev Park 222000
Lianyungang, CN
CEO Piao Yang Sun
Website hrs.com.cn
IPO 2000-10-18
ISIN CNE0000014W7

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1276.HK (HKD) Shanghai Stock Exchange · 600276.SS (CNY)
Description

Jiangsu Hengrui Medicine Co., Ltd. is a global biopharmaceutical firm engaged in the full spectrum of pharmaceutical operations, from the initial discovery and development of medications to their manufacturing and worldwide distribution. The company is actively advancing a substantial pipeline of drug candidates, which includes Apatinib, Pyrotinib, Mecapegfilgrastim, SHR3680, SHR3162, SHR9549, SHR2554, SHR1459, SHR-1309, SHR-A1201, Camrelizumab, Famitinib, SHR-1316, SHR-1501, SHR-1603, SHR-1701, SHR-1702, and SHR-A1403. These prospective treatments are aimed at a diverse range of medical conditions, primarily focusing on oncology, metabolic disorders, pain management, and autoimmune diseases, among others. The enterprise was founded in 1970 and maintains its corporate headquarters in Lianyungang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY54.82 -0.93 (-1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
85M
Beta
0.12
Float Shares
3.77B
Free Float %
59.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.56% +0.36% -6.85% -11.26% -19.15% -15.75% -8.31% +3.93% -30.21% +333.05% +17,578.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
54.82
DCF (Unlevered) 63.11 +15.1%
DCF (Levered) 88.26 +61.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 97% Bullish
Rating 2024-11 Change
Strong Buy 15 0
Buy 15 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
29.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +12.3% Q1'26: +13.0% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    +18.0% Q1'26: +16.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +30.6% Q1'26: +1.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +25.5% Q1'26: +30.7% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +32.8% Q1'26: +37.8% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    +2.7% Q1'26: +5.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    0.10× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 63.11 Current price: 54.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
21 EPS Ana.
Dec 2027
19 Rev. Ana.
18 EPS Ana.
Dec 2028
16 Rev. Ana.
14 EPS Ana.
Dec 2029
15 Rev. Ana.
8 EPS Ana.
Dec 2030
15 Rev. Ana.
12 EPS Ana.
Revenue
9.32B
est: 9.32B (+0.0%)
11.09B
est: 11.11B (-0.1%)
13.84B
est: 13.45B (+2.9%)
17.42B
est: 17.12B (+1.7%)
23.29B
est: 23.45B (-0.7%)
27.73B
est: 28.79B (-3.7%)
25.91B
est: 28.40B (-8.8%)
21.28B
est: 22.07B (-3.6%)
22.82B
est: 25.25B (-9.6%)
27.98B
est: 27.67B (+1.1%)
31.43B
est: 32.84B (-4.3%)
36.04B
35.36B – 37.13B
+9.7% YoY
41.77B
40.20B – 45.60B
+15.9% YoY
48.96B
48.81B – 49.11B
+17.2% YoY
67.82B
65.86B – 72.10B
+38.5% YoY
84.34B
81.91B – 89.67B
+24.4% YoY
EBITDA
2.64B
est: 1.95B (+35.3%)
3.10B
est: 2.32B (+33.4%)
3.89B
est: 2.81B (+38.5%)
4.44B
est: 3.58B (+24.0%)
6.12B
est: 4.90B (+24.8%)
6.72B
est: 6.02B (+11.6%)
4.26B
est: 5.94B (-28.2%)
3.60B
est: 4.61B (-22.0%)
4.84B
est: 5.49B (-11.9%)
7.19B
est: 6.02B (+19.5%)
8.96B
est: 7.15B (+25.4%)
7.84B
7.69B – 8.08B
+9.7% YoY
9.09B
8.75B – 9.92B
+15.9% YoY
10.65B
10.62B – 10.69B
+17.2% YoY
14.76B
14.33B – 15.69B
+38.5% YoY
18.35B
17.82B – 19.51B
+24.4% YoY
EBIT
2.41B
est: 1.73B (+39.3%)
2.84B
est: 2.06B (+37.7%)
3.58B
est: 2.50B (+43.0%)
4.06B
est: 3.18B (+27.5%)
5.50B
est: 4.36B (+26.2%)
6.27B
est: 5.35B (+17.1%)
3.76B
est: 5.28B (-28.7%)
3.06B
est: 4.10B (-25.4%)
4.18B
est: 4.84B (-13.7%)
6.48B
est: 5.31B (+22.0%)
8.02B
est: 6.30B (+27.3%)
6.91B
6.78B – 7.12B
+9.7% YoY
8.01B
7.71B – 8.74B
+15.9% YoY
9.39B
9.36B – 9.42B
+17.2% YoY
13.00B
12.63B – 13.82B
+38.5% YoY
16.17B
15.70B – 17.19B
+24.4% YoY
Net Income
2.17B
est: 2.19B (-0.9%)
2.59B
est: 2.59B (-0.2%)
3.22B
est: 3.20B (+0.6%)
4.07B
est: 3.96B (+2.5%)
5.33B
est: 5.23B (+1.8%)
6.33B
est: 6.36B (-0.5%)
4.53B
est: 6.15B (-26.3%)
3.91B
est: 4.12B (-5.3%)
4.30B
est: 5.43B (-20.7%)
6.34B
est: 6.52B (-2.9%)
7.71B
est: 8.67B (-11.1%)
9.28B
6.40B – 10.46B
+7.1% YoY
10.93B
8.50B – 12.83B
+17.7% YoY
13.48B
11.18B – 18.40B
+23.3% YoY
21.26B
20.47B – 23.01B
+57.8% YoY
26.69B
25.69B – 28.88B
+25.5% YoY
SGA
5.36B
est: 4.13B (+29.8%)
6.61B
est: 4.92B (+34.3%)
6.40B
est: 5.96B (+7.2%)
8.11B
est: 7.59B (+6.9%)
10.78B
est: 10.40B (+3.7%)
12.88B
est: 12.77B (+0.9%)
12.24B
est: 12.59B (-2.8%)
9.68B
est: 9.79B (-1.1%)
9.98B
est: 10.76B (-7.2%)
10.86B
est: 11.79B (-7.8%)
11.84B
est: 13.99B (-15.4%)
15.35B
15.06B – 15.81B
+9.7% YoY
17.79B
17.12B – 19.42B
+15.9% YoY
20.85B
20.79B – 20.92B
+17.2% YoY
28.88B
28.05B – 30.71B
+38.5% YoY
35.92B
34.89B – 38.19B
+24.4% YoY
EPS
0.34
est: 0.35 (-1.7%)
0.41
est: 0.41 (+0.2%)
0.50
est: 0.50 (-0.9%)
0.64
est: 0.63 (+2.3%)
0.84
est: 0.83 (+1.7%)
1.00
est: 1.00 (-0.3%)
0.71
est: 0.97 (-26.8%)
0.61
est: 0.65 (-6.3%)
0.68
est: 0.86 (-21.1%)
1.00
est: 0.98 (+2.0%)
1.19
est: 1.30 (-8.7%)
1.41
0.98 – 1.61
+8.4% YoY
1.69
1.31 – 1.97
+19.3% YoY
2.05
1.72 – 2.83
+21.4% YoY
3.27
3.14 – 3.53
+59.6% YoY
4.10
3.95 – 4.44
+25.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-28 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-27 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-05-11 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-08 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-07 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 4/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-04-23 A- 4/5 5/5 4/5 5/5 3/5 1/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.09B
OE per share TTM
0.92
Owner's Yield
1.84%
Maintenance CapEx ratio
21.00%
Maint CapEx / Avg PPE
24.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
396.2K
Shares Outstanding
6.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng Liao Deputy General Manager male
Feng He Deputy General Manager male
Hong Bin Dai Executive Deputy Chairman of the Board male
Jie Ping Sun Senior Vice President & Executive Director male
Kin Chun Lau Chief Financial Officer male
Lian Shan Zhang Executive Vice President & Executive Director
Ningjun Jiang Executive Vice President, Chief Strategy Officer & Executive Director
Piao Yang Sun Executive Chairman of the Board male
Xiao Han Liu Board Secretary female
Ya Ping Shen Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits