Subscribe

Qingdao Citymedia Co,. Ltd. (600229.SS)

CNY4.92 +0.10 (+2.07%)
CN SHH Communication Services Publishing
Address Publication Building 266061
Qingdao, CN
CEO Ming Ming Li
IPO 2000-03-09
ISIN CNE0000011W3

Explore sections of this company profile

Description

Established in 1958 and headquartered in Qingdao, China, Qingdao Citymedia Co., Ltd. is primarily engaged in the publishing industry across China. Its activities encompass the production of books, periodicals, journals, and digital audio-visual materials. The company's operations also extend into media development and management, alongside ventures in film and television, educational services, and professional training. Originally incorporated as Qingdao Soda Ash Industrial Company Limited, the firm officially adopted the name Qingdao Citymedia Co., Ltd. in September 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.92 +0.10 (+2.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.48
Float Shares
237.17M
Free Float %
35.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.36% -4.10% -11.23% -14.22% -20.31% -11.51% -18.81% -36.75% -12.34% -49.82% -30.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.92
DCF (Unlevered) 4.97 +1.1%
DCF (Levered) 5.73 +16.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.32
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -18.5% Q1'26: -6.1% (vs Q1'25)
  • EPS growth Publishing: +9.6%
    -561.5% Q1'26: -57.7% (vs Q1'25)
  • FCF margin FCF growth · Publishing: +28.6%
    -14.5% Q1'26: -7.6% (vs Q1'25)
  • EBIT margin Publishing: +12.9%
    -20.0% Q1'26: +4.7% (vs Q1'25)
  • ROIC Publishing: +7.5%
    -26.4% Q1'26: +6.4% (vs Q1'25)
  • Share dilution Publishing: +0.0%
    +1.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    -0.03× Q1'26: 0.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 100% × Ke + 0% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.97 Current price: 4.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.77B
est: 1.81B (-2.1%)
1.97B
est: 1.98B (-0.3%)
2.17B
est: 2.25B (-3.6%)
2.31B
est: 2.60B (-11.1%)
2.16B
est: 3.08B (-30.1%)
2.42B
est: 3.54B (-31.8%)
2.55B
est: 2.47B (+3.4%)
2.69B
est: 2.85B (-5.4%)
2.43B
est: 2.97B (-18.1%)
1.98B
est: 1.79B (+11.1%)
1.66B
1.66B – 1.66B
-6.9% YoY
1.69B
1.69B – 1.69B
+1.5% YoY
EBITDA
323.19M
est: 263.22M (+22.8%)
377.53M
est: 287.06M (+31.5%)
433.79M
est: 327.02M (+32.6%)
469.08M
est: 378.14M (+24.0%)
343.06M
est: 448.02M (-23.4%)
377.83M
est: 514.26M (-26.5%)
421.59M
est: 358.82M (+17.5%)
436.45M
est: 413.59M (+5.5%)
228.43M
est: 251.47M (-9.2%)
-305.56M
est: 151.27M (-302.0%)
140.77M
140.77M – 140.77M
-6.9% YoY
142.89M
142.89M – 142.89M
+1.5% YoY
EBIT
283.64M
est: 197.33M (+43.7%)
335.74M
est: 215.20M (+56.0%)
352.90M
est: 245.16M (+43.9%)
386.09M
est: 283.48M (+36.2%)
263.01M
est: 335.86M (-21.7%)
296.66M
est: 385.52M (-23.1%)
342.09M
est: 269.00M (+27.2%)
358.53M
est: 310.05M (+15.6%)
152.82M
est: 150.08M (+1.8%)
-396.80M
est: 90.28M (-539.5%)
84.01M
84.01M – 84.01M
-6.9% YoY
85.28M
85.28M – 85.28M
+1.5% YoY
Net Income
272.09M
est: 261.09M (+4.2%)
329.36M
est: 319.84M (+3.0%)
348.01M
est: 411.22M (-15.4%)
374.54M
est: 362.27M (+3.4%)
244.46M
est: 391.64M (-37.6%)
278.47M
est: 450.38M (-38.2%)
335.93M
est: 293.73M (+14.4%)
407.77M
est: 359.00M (+13.6%)
84.86M
est: 324.21M (-73.8%)
-396.99M
est: 86.01M (-561.5%)
99.25M
99.25M – 99.25M
+15.4% YoY
112.48M
112.48M – 112.48M
+13.3% YoY
SGA
389.80M
est: 251.99M (+54.7%)
450.68M
est: 274.81M (+64.0%)
525.70M
est: 313.07M (+67.9%)
536.81M
est: 362.01M (+48.3%)
474.83M
est: 428.90M (+10.7%)
497.42M
est: 492.32M (+1.0%)
510.33M
est: 343.51M (+48.6%)
539.10M
est: 395.94M (+36.2%)
540.06M
est: 530.04M (+1.9%)
128.13M
est: 318.84M (-59.8%)
296.71M
296.71M – 296.71M
-6.9% YoY
301.17M
301.17M – 301.17M
+1.5% YoY
EPS
0.39
est: 0.40 (-2.5%)
0.47
est: 0.49 (-4.1%)
0.50
est: 0.63 (-20.6%)
0.53
est: 0.56 (-4.5%)
0.35
est: 0.60 (-41.7%)
0.40
est: 0.69 (-42.0%)
0.51
est: 0.45 (+13.3%)
0.62
est: 0.55 (+12.7%)
0.13
est: 0.49 (-73.5%)
-0.60
est: 0.13 (-561.5%)
0.15
0.15 – 0.15
+15.4% YoY
0.17
0.17 – 0.17
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
49.19M
OE per share TTM
0.08
Owner's Yield
1.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 137.5K 0.06%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 43.6K 0.39%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 27.8K 0.29%
4 Vanguard Total World Stock ETF VT 0.00% 276.1K 0.06%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 8.0K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 3.5K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 394.2K 0.06%
8 Vanguard ESG International Stock ETF VSGX 0.00% 8.1K 0.10%
9 Vanguard Total International Stock ETF VXUS 0.00% 624.6K 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 633.40 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-231.8K
Shares Outstanding
660.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cai Xia Su Deputy GM, Chief Financial Officer & Accounting Supervisor female
Linan Han Deputy General Manager female
Ming Ming Li General Manager female
Xiao Yang Jia Secretary of the Board & CTO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits