Subscribe

WASEDA GAKUSHUKENKYUKAI Co., Ltd. (5869.T)

JPY1,245.00 +27.00 (+2.22%)
JP JPX Consumer Defensive Education & Training Services
Address Kanken Kyobashi Building
Tokyo, JP
CEO Homare Sato
IPO 2023-12-22
ISIN JP3993770001

Explore sections of this company profile

Description

WASEDA GAKUSHUKENKYUKAI Co., Ltd. specializes in the education sector, overseeing various learning establishments. A key aspect of its business involves providing administrative materials for supplementary academic institutions that cater to pupils from elementary school through high school. Founded by Toshio Yoshihara on January 22, 1993, the company's primary offices are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,245.00 +27.00 (+2.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.3K
Beta
0.52
Float Shares
3.21M
Free Float %
31.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -1.41% -0.08% +5.33% +8.52% +7.12% +27.19% +14.53% +14.53% +14.53% +14.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,245.00
DCF (Unlevered) 1,584.29 +27.3%
DCF (Levered) 2,618.49 +110.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +1.8%
  • EPS growth Education & Training Services: +23.7%
    -5.8%
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +16.9%
  • EBIT margin Education & Training Services: +14.0%
    +19.6%
  • ROIC Education & Training Services: +8.8%
    +26.9%
  • Share dilution Education & Training Services: +0.0%
    -0.9%
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.00×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,584.29 Current price: 1,245.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
6.46B
est: 6.51B (-0.7%)
6.99B
est: 6.94B (+0.7%)
7.40B
7.40B – 7.40B
+6.6% YoY
EBITDA
1.61B
est: 1.52B (+5.6%)
1.67B
est: 1.58B (+5.5%)
1.69B
1.69B – 1.69B
+6.6% YoY
EBIT
1.45B
est: 1.37B (+6.1%)
1.51B
est: 1.39B (+8.7%)
1.48B
1.48B – 1.48B
+6.6% YoY
Net Income
1.07B
est: 1.08B (-0.9%)
1.04B
est: 974.36M (+6.6%)
1.08B
1.08B – 1.08B
+11.1% YoY
SGA
est: 1.02B (-100.0%)
1.36B
est: 1.15B (+17.4%)
1.23B
1.23B – 1.23B
+6.6% YoY
EPS
105.11
est: 106.70 (-1.5%)
102.37
est: 96.90 (+5.6%)
107.70
107.70 – 107.70
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
3.64M
Shares Outstanding
10.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruya Yamazaki Director & Administrative Manager male
Homare Sato President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits