Subscribe

Hirakawa Hewtech Corp. (5821.T)

JPY3,330.00 +75.00 (+2.30%)
JP JPX Industrials Conglomerates
Address Sotetsudacho Building 108-0014
Tokyo, JP
CEO Yuichi Shino
Website hewtech.co.jp
IPO 2006-05-02
ISIN JP3795080005

Explore sections of this company profile

Description

Hirakawa Hewtech Corp., headquartered in Tokyo, Japan, was established in 1948, operating initially as Hirakawa Electric Wire Corporation before adopting its current name in October 1990. The company engages in the global manufacturing and distribution of a diverse range of cables, electronic equipment, and medical devices. Its extensive product lineup includes highly specialized super-fine coaxial cables for precise medical instruments, board-in cables for mounting applications, and wire harnesses crucial for internal and inter-machine wiring in multimedia and industrial apparatus. They also provide digital interface cables for signal transmission, Infiniband cables facilitating connections between servers and storage, and durable factory automation cables designed for industrial machinery like robots and machine tools. Additionally, their offerings encompass LCD cables for connecting notebook computer displays to main boards, and various broadcasting cables, such as optical camera cables and HC-4E6 microphone cords. Beyond cabling, Hirakawa Hewtech supplies flexible and power cords, power supply components, EMI shielding products, and broadcast and network solutions. A key area of its business involves the development, production, and sale of specialized medical tubing and related processed goods, serving the medical, analysis equipment, and other niche industrial sectors. Furthermore, the company offers comprehensive design, execution, and management services for electrical and telecommunications projects, alongside its activities in real estate leasing and management.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,330.00 +75.00 (+2.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
95.3K
Beta
0.76
Float Shares
10.93M
Free Float %
73.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.46% -10.87% -13.83% -10.98% +33.78% +33.69% +172.40% +188.52% +203.10% +343.28% +290.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,330.00
DCF (Unlevered) 1,781.43 -46.5%
DCF (Levered) 5,709.56 +71.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.03
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Conglomerates: +6.1%
    +24.7% ★ Q1'26: +34.7% (vs Q1'25)
  • ✗
    EPS growth Conglomerates: +16.9%
    -19.1% Q1'26: -381.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Conglomerates: +35.9%
    +3.5% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Conglomerates: +9.0%
    +11.5% ★ Q1'26: +9.3% (vs Q1'25)
  • ✗
    ROIC Conglomerates: +4.7%
    +9.7% ★ Q1'26: +13.5% (vs Q1'25)
  • ✗
    Share dilution Conglomerates: +0.0%
    +0.2% Q1'26: +5.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.39× ★ Q1'26: 0.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,778.59 Current price: 3,330.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
27.95B
est: 28.20B (-0.9%)
24.46B
est: 24.75B (-1.2%)
25.99B
est: 26.00B (0.0%)
26.85B
est: 27.40B (-2.0%)
24.88B
est: 25.80B (-3.6%)
22.95B
est: 22.20B (+3.4%)
27.80B
est: 28.50B (-2.4%)
32.22B
est: 32.50B (-0.8%)
29.33B
est: 29.60B (-0.9%)
30.80B
est: 31.00B (-0.6%)
38.00B
38.00B – 38.00B
+22.6% YoY
42.00B
42.00B – 42.00B
+10.5% YoY
45.00B
45.00B – 45.00B
+7.1% YoY
EBITDA
3.33B
est: 3.64B (-8.5%)
3.50B
est: 3.19B (+9.6%)
2.97B
est: 3.36B (-11.4%)
3.64B
est: 3.54B (+2.9%)
3.45B
est: 3.33B (+3.4%)
2.85B
est: 2.87B (-0.6%)
3.33B
est: 3.68B (-9.5%)
4.57B
est: 4.20B (+8.9%)
3.18B
est: 3.65B (-12.8%)
3.75B
est: 3.82B (-1.7%)
4.68B
4.68B – 4.68B
+22.6% YoY
5.17B
5.17B – 5.17B
+10.5% YoY
5.54B
5.54B – 5.54B
+7.1% YoY
EBIT
2.37B
est: 2.26B (+4.7%)
2.56B
est: 1.98B (+29.2%)
1.98B
est: 2.08B (-5.1%)
2.61B
est: 2.20B (+18.7%)
2.32B
est: 2.07B (+12.3%)
1.70B
est: 1.78B (-4.7%)
1.96B
est: 2.28B (-14.3%)
3.10B
est: 2.60B (+19.2%)
1.67B
est: 2.20B (-24.0%)
2.27B
est: 2.30B (-1.4%)
2.82B
2.82B – 2.82B
+22.6% YoY
3.12B
3.12B – 3.12B
+10.5% YoY
3.34B
3.34B – 3.34B
+7.1% YoY
Net Income
1.54B
est: 839.99M (+83.6%)
2.12B
est: 2.05B (+3.3%)
1.80B
est: 1.84B (-1.9%)
2.00B
est: 2.26B (-11.3%)
1.66B
est: 2.00B (-16.8%)
1.08B
est: 945.45M (+14.4%)
1.50B
est: 1.73B (-13.3%)
2.96B
est: 2.47B (+19.8%)
1.44B
est: 1.42B (+1.8%)
2.03B
est: 1.85B (+9.5%)
3.69B
3.69B – 3.69B
+99.2% YoY
3.99B
3.99B – 3.99B
+8.1% YoY
4.28B
4.28B – 4.28B
+7.5% YoY
SGA
3.50B
est: 4.09B (-14.4%)
3.43B
est: 3.59B (-4.5%)
3.75B
est: 3.77B (-0.5%)
3.69B
est: 3.97B (-7.0%)
3.63B
est: 3.74B (-2.9%)
3.40B
est: 3.22B (+5.8%)
3.66B
est: 4.13B (-11.4%)
4.27B
est: 4.71B (-9.4%)
4.44B
est: 4.14B (+7.1%)
4.20B
est: 4.34B (-3.2%)
5.32B
5.32B – 5.32B
+22.6% YoY
5.88B
5.88B – 5.88B
+10.5% YoY
6.30B
6.30B – 6.30B
+7.1% YoY
EPS
104.54
est: 54.24 (+92.7%)
143.40
est: 132.24 (+8.4%)
122.17
est: 118.67 (+3.0%)
135.80
est: 145.81 (-6.9%)
112.55
est: 128.86 (-12.7%)
73.36
est: 61.05 (+20.2%)
101.90
est: 111.90 (-8.9%)
200.35
est: 159.33 (+25.7%)
97.90
est: 91.52 (+7.0%)
130.82
est: 119.46 (+9.5%)
238.00
238.00 – 238.00
+99.2% YoY
257.33
257.33 – 257.33
+8.1% YoY
276.57
276.57 – 276.57
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.29B
OE per share TTM
-87.21
Owner's Yield
-1.91%
Maintenance CapEx ratio
48.55%
Maint CapEx / Avg PPE
44.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.10% 623.2K 0.24%
2 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 160.5K 0.45%
3 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 188.4K 0.45%
4 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.02% 140.8K 0.48%
5 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.02% 140.8K 0.40%
6 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 140.8K 0.48%
7 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 173.9K 0.45%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 30.8K 0.30%
9 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 49.5K 0.45%
10 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 48.7K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.00M
Shares Outstanding
14.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yuichi Shino President, Chief Executive Officer, Chief of Cable Business Dept. & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates