Subscribe

NETSTARS Co.,Ltd. (5590.T)

JPY690.00 +25.00 (+3.76%)
JP JPX Financial Services Financial - Credit Services
Address Sumitomo Fudosan Hatchobori Building 1040032
Tokyo, JP
CEO Tsuyoshi Ri
IPO 2023-09-26
ISIN JP3758280006

Explore sections of this company profile

Description

NETSTARS Co.,Ltd. specializes in the QR code payment industry within Japan. The company provides StarPay, a comprehensive multi-cashless payment platform designed for integrated management and application of various payment services. Its offerings also include StarPay-mini, a development platform for mini-applications, and StarPay Order, which facilitates cashless and register-free ordering systems. Furthermore, NETSTARS delivers regional loyalty point programs, StarPay-Digital coupon solutions, payment gateway services tailored for overseas financial institutions, and inbound promotion activities. Established in 2009, the company is headquartered in Chuo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY690.00 +25.00 (+3.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
319.3K
Beta
1.23
Float Shares
7.93M
Free Float %
47.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.41% -17.16% -15.72% -7.84% -29.43% -25.00% +1.67% -39.25% -39.25% -39.25% -39.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
690.00
DCF (Unlevered) 3,888.14 +463.5%
DCF (Levered) 5,841.52 +746.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.44
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +22.7% Q1'26: +26.6% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +1,361.8% Q1'26: +202.6% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +49.8% Q1'26: +98.3% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +6.1% Q1'26: +8.7% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    Q1'26: -1.3% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +2.4% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,888.14 Current price: 690.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.72B
est: 3.73B (-0.1%)
3.90B
est: 4.58B (-14.7%)
4.79B
est: 4.85B (-1.3%)
5.75B
5.75B – 5.75B
+18.6% YoY
7.20B
7.20B – 7.20B
+25.2% YoY
8.70B
8.70B – 8.70B
+20.8% YoY
EBITDA
-136.78M
est: -576.10M (+76.3%)
138.29M
est: 2.33B (-94.1%)
538.48M
est: 2.47B (-78.2%)
2.93B
2.93B – 2.93B
+18.6% YoY
3.66B
3.66B – 3.66B
+25.2% YoY
4.43B
4.43B – 4.43B
+20.8% YoY
EBIT
-343.38M
est: -760.46M (+54.8%)
-87.41M
est: 2.11B (-104.2%)
293.08M
est: 2.23B (-86.9%)
2.65B
2.65B – 2.65B
+18.6% YoY
3.31B
3.31B – 3.31B
+25.2% YoY
4.00B
4.00B – 4.00B
+20.8% YoY
Net Income
-347.69M
est: -684.10M (+49.2%)
-37.62M
est: 140.09M (-126.9%)
485.02M
est: 379.27M (+27.9%)
507.40M
507.40M – 507.40M
+33.8% YoY
965.25M
965.25M – 965.25M
+90.2% YoY
1.47B
1.47B – 1.47B
+52.6% YoY
SGA
2.94B
est: 3.19B (-7.8%)
3.06B
est: 3.78B (-19.0%)
3.37B
est: 4.01B (-15.8%)
4.75B
4.75B – 4.75B
+18.6% YoY
5.95B
5.95B – 5.95B
+25.2% YoY
7.18B
7.18B – 7.18B
+20.8% YoY
EPS
-21.26
est: -41.00 (+48.1%)
-2.25
est: 8.20 (-127.4%)
28.99
est: 22.20 (+30.6%)
29.70
29.70 – 29.70
+33.8% YoY
56.50
56.50 – 56.50
+90.2% YoY
86.20
86.20 – 86.20
+52.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-05-01 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 3/5 4/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 3/5 3/5 4/5 1/5 1/5 1/5
2026-04-23 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5
2026-04-21 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.59M
OE per share TTM
0.21
Owner's Yield
0.03%
Maintenance CapEx ratio
4.82%
Maint CapEx / Avg PPE
1.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 185.7K 0.24%
2 Avantis International Small Cap Value ETF AVDV 0.00% 58.1K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.31M
Shares Outstanding
16.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuck Chen Chief Technology Officer & Director male
Gen Adachi Chief Financial Officer & Director male
Hisahiro Chofuku Chief Operating Officer & Director male
Tsuyoshi Ri Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits