Farglory Land Development Co., Ltd. (5522.TW)
Taipei, TW
Farglory Land Development Co., Ltd. is a prominent Taiwanese construction and development firm. Its core activities include the construction, leasing, and sale of both private residential and commercial properties. Beyond private sector projects, the company also invests in the development of public buildings and undertakes the creation of specialized professional zones. Founded in 1967, the company originally operated under the name Metropolitan Construction Co., Ltd. before rebranding to its current name in December 2005. Its headquarters are located in Taipei, Taiwan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.28% | +0.43% | +1.15% | +3.68% | +25.00% | -7.84% | +11.20% | +15.20% | +37.96% | +91.84% | +167.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+39.1% ★ Q1'26: +798.5% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+72.9% ★ Q1'26: +833.3% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+24.2% Q1'26: -31.7% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+24.8% ★ Q1'26: +26.7% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+7.8% ★ Q1'26: +7.3% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%-0.1% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×4.69× Q1'26: 5.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.20B
est: 24.77B (+9.8%)
|
27.72B
est: 29.32B (-5.5%)
|
18.63B
est: 16.20B (+15.0%)
|
24.24B
est: 24.25B (0.0%)
|
20.67B
est: 20.67B (+0.0%)
|
26.85B
est: 26.11B (+2.8%)
|
33.14B
est: 32.66B (+1.5%)
|
26.58B
est: 27.97B (-4.9%)
|
22.40B
est: 22.40B (0.0%)
|
31.15B
est: 31.15B (+0.0%)
|
33.01B
33.01B – 33.01B
+6.0% YoY
|
27.45B
27.45B – 27.45B
-16.8% YoY
|
| EBITDA |
8.33B
est: 5.79B (+43.9%)
|
3.50B
est: 6.85B (-48.9%)
|
2.55B
est: 3.79B (-32.7%)
|
3.40B
est: 5.67B (-40.0%)
|
4.44B
est: 4.83B (-8.0%)
|
5.35B
est: 6.10B (-12.3%)
|
8.42B
est: 7.64B (+10.2%)
|
7.43B
est: 6.54B (+13.7%)
|
4.75B
est: 5.49B (-13.4%)
|
7.96B
est: 7.63B (+4.3%)
|
8.09B
8.09B – 8.09B
+6.0% YoY
|
6.73B
6.73B – 6.73B
-16.8% YoY
|
| EBIT |
8.28B
est: 5.57B (+48.5%)
|
3.45B
est: 6.60B (-47.7%)
|
2.70B
est: 3.65B (-26.0%)
|
3.34B
est: 5.46B (-38.8%)
|
4.27B
est: 4.65B (-8.3%)
|
5.17B
est: 5.88B (-12.0%)
|
8.21B
est: 7.35B (+11.6%)
|
7.19B
est: 6.29B (+14.3%)
|
4.50B
est: 5.29B (-14.9%)
|
7.71B
est: 7.35B (+4.9%)
|
7.79B
7.79B – 7.79B
+6.0% YoY
|
6.48B
6.48B – 6.48B
-16.8% YoY
|
| Net Income |
6.47B
est: 5.45B (+18.8%)
|
3.50B
est: 5.53B (-36.6%)
|
2.01B
est: 3.28B (-38.8%)
|
2.00B
est: 2.25B (-11.1%)
|
3.14B
est: 2.66B (+17.8%)
|
3.84B
est: 3.27B (+17.4%)
|
6.08B
est: 4.83B (+26.0%)
|
5.51B
est: 5.05B (+8.9%)
|
3.37B
est: 3.73B (-9.5%)
|
5.83B
est: 5.79B (+0.5%)
|
5.70B
5.70B – 5.70B
-1.6% YoY
|
4.93B
4.93B – 4.93B
-13.4% YoY
|
| SGA |
2.02B
est: 2.26B (-10.7%)
|
2.32B
est: 2.68B (-13.2%)
|
1.72B
est: 1.48B (+16.6%)
|
1.86B
est: 2.21B (-16.0%)
|
1.75B
est: 1.89B (-7.4%)
|
2.11B
est: 2.38B (-11.4%)
|
3.11B
est: 2.98B (+4.4%)
|
2.54B
est: 2.55B (-0.7%)
|
2.26B
est: 2.11B (+6.8%)
|
2.93B
est: 2.94B (-0.3%)
|
3.12B
3.12B – 3.12B
+6.0% YoY
|
2.59B
2.59B – 2.59B
-16.8% YoY
|
| EPS |
7.74
est: 6.96 (+11.2%)
|
4.19
est: 7.07 (-40.7%)
|
2.40
est: 4.19 (-42.8%)
|
2.42
est: 2.88 (-16.0%)
|
3.89
est: 3.41 (+14.2%)
|
4.86
est: 4.17 (+16.4%)
|
7.78
est: 6.17 (+26.1%)
|
7.04
est: 6.46 (+9.0%)
|
4.31
est: 4.77 (-9.5%)
|
7.45
est: 7.41 (+0.5%)
|
7.29
7.29 – 7.29
-1.6% YoY
|
6.31
6.31 – 6.31
-13.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers International Real Estate ETF HAUZ | 0.06% | 605.9K | 0.10% |
| 2 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.06% | 2.16M | 0.12% |
| 3 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.05% | 179.2K | 0.58% |
| 4 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.04% | 314.2K | 0.65% |
| 5 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 30.1K | 0.74% |
| 6 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.04% | 48.6K | 0.42% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 102.4K | 0.74% |
| 8 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.03% | 103.3K | 0.72% |
| 9 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.02% | 131.2K | 0.55% |
| 10 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.02% | 49.0K | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Edward Cheng | Senior Manager & Chief Accounting Officer | — | male |
| Hong-Zhang Hsu | Senior Manager, Chief Financial Officer & Representative Director | — | male |
| Yao Tang Wang | President | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5522.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
