Subscribe

Noritake Co., Limited (5331.T)

JPY3,510.00 +55.00 (+1.59%)
JP JPX Industrials Conglomerates
Address 3-1-36, Noritake-Shinmachi 451-8501
Nagoya, JP
CEO Hiroshi Kato
Website noritake.co.jp
IPO 2001-01-01
ISIN JP3763000001

Explore sections of this company profile

Description

Noritake Co., Limited operates globally as a producer and distributor of a diverse range of products across industrial, ceramic and material, tabletop, and engineering sectors. Its industrial division furnishes solutions such as abrasive wheels, coated abrasives, diamond and CBN tools, and other grinding and polishing related items, catering to the automotive, steel, and bearing industries. The company's ceramics and materials portfolio encompasses electronic pastes for multilayer ceramic capacitors and various electronic components, thick film circuit boards designed for automotive, medical instrument, and LED applications, alongside vacuum fluorescent displays and ceramic cores. Additionally, Noritake develops and manufactures specialized engineering equipment, including mixers for combining ingredients in chemical, medical, and food processing, filtration systems essential for grinding and polishing processes, and heating apparatus tailored for the automotive, electronic component, and energy-related industries. Furthermore, it provides tabletop products, primarily consisting of dining tableware. Noritake Co., Limited was founded in 1904 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,510.00 +55.00 (+1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
371.4K
Beta
0.57
Float Shares
36.43M
Free Float %
66.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.29% +0.57% +9.08% +9.08% +38.21% +23.09% +91.11% +192.67% +245.43% +495.80% +131.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,510.00
DCF (Unlevered) 3,749.13 +6.8%
DCF (Levered) 1,329.36 -62.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.52
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Conglomerates: +6.1%
    +3.4% Q1'26: +16.7% (vs Q1'25)
  • ✓
    EPS growth Conglomerates: +16.9%
    +13.1% Q1'26: +50.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Conglomerates: +35.9%
    +1.7% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Conglomerates: +9.0%
    +7.8% Q1'26: +8.4% (vs Q1'25)
  • ✗
    ROIC Conglomerates: +4.7%
    +5.1% ★ Q1'26: +5.9% (vs Q1'25)
  • ✓
    Share dilution Conglomerates: +0.0%
    -3.1% ★ Q1'26: -2.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.79× ★ Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3,749.13 Current price: 3,510.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
99.04B
est: 99.50B (-0.5%)
109.63B
est: 108.40B (+1.1%)
108.81B
est: 109.96B (-1.0%)
117.93B
est: 114.25B (+3.2%)
125.80B
est: 123.40B (+1.9%)
120.61B
est: 122.30B (-1.4%)
107.00B
est: 104.90B (+2.0%)
127.64B
est: 127.20B (+0.3%)
139.49B
est: 141.60B (-1.5%)
137.91B
est: 139.20B (-0.9%)
138.18B
est: 138.90B (-0.5%)
140.90B
140.90B – 140.90B
+1.4% YoY
143.80B
143.80B – 143.80B
+2.1% YoY
148.10B
148.10B – 148.10B
+3.0% YoY
EBITDA
5.88B
est: 12.82B (-54.2%)
7.61B
est: 13.97B (-45.5%)
7.16B
est: 14.17B (-49.5%)
9.13B
est: 14.72B (-38.0%)
11.55B
est: 15.90B (-27.3%)
8.66B
est: 15.76B (-45.0%)
7.35B
est: 13.52B (-45.6%)
14.07B
est: 16.39B (-14.2%)
13.75B
est: 18.25B (-24.6%)
15.52B
est: 21.24B (-26.9%)
15.35B
est: 18.04B (-14.9%)
18.30B
18.30B – 18.30B
+1.4% YoY
18.68B
18.68B – 18.68B
+2.1% YoY
19.24B
19.24B – 19.24B
+3.0% YoY
EBIT
2.19B
est: 9.08B (-75.9%)
3.45B
est: 9.89B (-65.1%)
3.12B
est: 10.03B (-68.9%)
5.10B
est: 10.43B (-51.1%)
7.49B
est: 11.26B (-33.5%)
4.21B
est: 11.16B (-62.3%)
2.56B
est: 9.57B (-73.3%)
9.36B
est: 11.61B (-19.4%)
8.97B
est: 12.92B (-30.6%)
10.71B
est: 17.18B (-37.7%)
10.21B
est: 12.08B (-15.4%)
12.25B
12.25B – 12.25B
+1.4% YoY
12.51B
12.51B – 12.51B
+2.1% YoY
12.88B
12.88B – 12.88B
+3.0% YoY
Net Income
2.06B
est: 1.45B (+41.9%)
4.41B
est: 4.17B (+5.9%)
4.11B
est: 2.56B (+60.6%)
13.43B
est: 15.02B (-10.6%)
9.71B
est: 9.65B (+0.6%)
3.42B
est: 5.06B (-32.4%)
2.81B
est: 1.82B (+54.5%)
9.07B
est: 8.64B (+5.0%)
10.02B
est: 10.29B (-2.6%)
11.48B
est: 11.48B (+0.0%)
12.94B
est: 12.42B (+4.2%)
12.89B
12.89B – 12.89B
+3.8% YoY
14.22B
14.22B – 14.22B
+10.3% YoY
15.42B
15.42B – 15.42B
+8.5% YoY
SGA
20.13B
est: 20.07B (+0.3%)
21.91B
est: 21.87B (+0.2%)
22.64B
est: 22.18B (+2.1%)
22.77B
est: 23.05B (-1.2%)
22.78B
est: 24.90B (-8.5%)
22.56B
est: 24.67B (-8.6%)
20.54B
est: 21.16B (-3.0%)
22.06B
est: 25.66B (-14.0%)
22.69B
est: 28.57B (-20.6%)
23.50B
est: 24.43B (-3.8%)
24.84B
est: 24.85B (0.0%)
25.21B
25.21B – 25.21B
+1.4% YoY
25.73B
25.73B – 25.73B
+2.1% YoY
26.50B
26.50B – 26.50B
+3.0% YoY
EPS
35.85
est: 50.50 (-29.0%)
76.83
est: 145.00 (-47.0%)
71.52
est: 89.00 (-19.6%)
233.90
est: 522.65 (-55.2%)
168.94
est: 335.85 (-49.7%)
59.29
est: 175.90 (-66.3%)
48.62
est: 63.20 (-23.1%)
157.06
est: 300.50 (-47.7%)
173.63
est: 358.20 (-51.5%)
198.23
est: 404.05 (-50.9%)
225.13
est: 223.05 (+0.9%)
231.50
231.50 – 231.50
+3.8% YoY
255.30
255.30 – 255.30
+10.3% YoY
276.90
276.90 – 276.90
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.16B
OE per share TTM
-20.17
Owner's Yield
-0.61%
Maintenance CapEx ratio
12.90%
Maint CapEx / Avg PPE
36.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 72 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.13% 419.0K 0.31%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.12% 448.0K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.09% 789.6K 0.40%
4 WisdomTree International SmallCap Dividend Fund DLS 0.07% 710.3K 0.58%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.07% 382.6K 0.58%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.06% 162.7K 0.50%
7 Dimensional - International Small Cap Value ETF DISV 0.06% 2.73M 0.42%
8 WisdomTree Japan Hedged Equity Fund DXJ 0.05% 3.87M 0.48%
9 WisdomTree International Equity Fund DWM 0.05% 344.8K 0.48%
10 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.44M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.31M
Shares Outstanding
55.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Higashiyama President & Representative Director — male
Hiroshi Kato Representative Chairman — male
Makoto Okabe Senior Managing Executive Officer, GM of Sales Division & Industrial Products Group and Director — male
Munenari Mizukuchi Managing Executive Officer & GM of Finance & Accounting Department — —
Shinji Kato Managing Executive Officer — male
Tomoaki Maeda Senior Managing Executive Officer, GM of Industrial Equipment Div. & Director — —
Yoshiaki Takaba Managing Executive Officer Group & General Manager of Engineering Group — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates