Mr D.I.Y. Group (M) Berhad (5296.KL)
Seri Kembangan, MY
Mr D.I.Y. Group (M) Berhad functions as an investment holding entity primarily focused on the retail distribution of a diverse range of home improvement and general consumer goods. Its retail footprint spans both Malaysia and Brunei. Operating under the well-known MR.DIY brand, the company's product offerings are vast, encompassing items such as hardware, household essentials, electrical goods, automotive accessories, home furnishings, stationery, sports gear, toys, gifts, food and drinks, jewelry, computing and mobile phone accessories, and beauty products. Beyond its core retail activities, the group also engages in the wholesale trading of home improvement items, general merchandise, and groceries, alongside managing property investments and rental services. An e-commerce platform, mrdiy.com.my, further extends its market reach. Founded in 2005, the company's main office is located in Seri Kembangan, Malaysia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.24% | -6.86% | +1.24% | -12.83% | +4.49% | +6.54% | +3.82% | +2.52% | -36.08% | +39.32% | +39.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 10 | 0 |
| Hold | 4 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Home Improvement: +3.5%+6.5% ★ Q1'26: +9.3% (vs Q1'25)
-
EPS growth Home Improvement: +2.9%+11.2% ★ Q1'26: +10.3% (vs Q1'25)
-
FCF margin FCF growth · Home Improvement: +33.5%+31.7% ★ Q1'26: +23.1% (vs Q1'25)
-
EBIT margin Home Improvement: +5.8%+35.5% ★ Q1'26: +37.0% (vs Q1'25)
-
ROIC Home Improvement: +4.8%+39.3% ★ Q1'26: +50.2% (vs Q1'25)
-
Share dilution Home Improvement: +0.0%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×0.73× ★ Q1'26: 0.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 10 EPS Ana. |
Dec 2027 15 Rev. Ana. 15 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.56B
est: 2.56B (0.0%)
|
3.37B
est: 3.31B (+2.0%)
|
3.99B
est: 4.03B (-1.0%)
|
4.36B
est: 4.50B (-3.0%)
|
4.65B
est: 4.89B (-4.8%)
|
4.95B
est: 5.08B (-2.4%)
|
5.40B
5.27B – 5.56B
+6.4% YoY
|
5.83B
5.41B – 7.16B
+8.0% YoY
|
6.28B
5.97B – 7.12B
+7.6% YoY
|
| EBITDA |
699.27M
est: 634.76M (+10.2%)
|
717.67M
est: 820.59M (-12.5%)
|
970.85M
est: 998.39M (-2.8%)
|
1.12B
est: 1.11B (+0.9%)
|
1.17B
est: 2.87B (-59.1%)
|
2.13B
est: 2.99B (-28.8%)
|
3.18B
3.10B – 3.27B
+6.4% YoY
|
3.43B
3.18B – 4.21B
+8.0% YoY
|
3.69B
3.51B – 4.19B
+7.6% YoY
|
| EBIT |
526.63M
est: 482.73M (+9.1%)
|
647.04M
est: 624.05M (+3.7%)
|
704.68M
est: 759.27M (-7.2%)
|
823.63M
est: 847.94M (-2.9%)
|
841.86M
est: 2.38B (-64.6%)
|
1.76B
est: 2.47B (-28.8%)
|
2.63B
2.56B – 2.70B
+6.4% YoY
|
2.84B
2.63B – 3.48B
+8.0% YoY
|
3.05B
2.90B – 3.46B
+7.6% YoY
|
| Net Income |
337.16M
est: 345.23M (-2.3%)
|
431.83M
est: 440.17M (-1.9%)
|
472.95M
est: 473.81M (-0.2%)
|
560.68M
est: 560.04M (+0.1%)
|
568.94M
est: 590.70M (-3.7%)
|
632.69M
est: 640.73M (-1.3%)
|
700.60M
675.70M – 740.49M
+9.3% YoY
|
752.02M
676.91M – 817.93M
+7.3% YoY
|
798.52M
747.09M – 937.29M
+6.2% YoY
|
| SGA |
102.93M
est: 101.70M (+1.2%)
|
117.10M
est: 131.47M (-10.9%)
|
151.16M
est: 159.96M (-5.5%)
|
176.55M
est: 178.64M (-1.2%)
|
210.79M
est: 200.00M (+5.4%)
|
229.02M
est: 207.84M (+10.2%)
|
221.04M
215.65M – 227.54M
+6.4% YoY
|
238.75M
221.46M – 293.30M
+8.0% YoY
|
257.00M
244.27M – 291.36M
+7.6% YoY
|
| EPS |
0.13
est: 0.04 (+256.4%)
|
0.05
est: 0.05 (-1.3%)
|
0.05
est: 0.05 (+0.3%)
|
0.06
est: 0.06 (+0.4%)
|
0.06
est: 0.06 (-3.4%)
|
0.07
est: 0.07 (-1.2%)
|
0.07
0.07 – 0.08
+9.3% YoY
|
0.08
0.07 – 0.09
+7.3% YoY
|
0.08
0.08 – 0.10
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | ALPS Emerging Sector Dividend Dogs ETF EDOG | 2.17% | 623.3K | 0.60% |
| 2 | Hartford Multifactor Emerging Markets ETF ROAM | 0.16% | 177.8K | 0.44% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.10% | 69.6K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.07% | 267.4K | 0.72% |
| 5 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.06% | 346.4K | 0.55% |
| 6 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.04% | 143.5K | 0.74% |
| 7 | Franklin Emerging Market Core Dividend Tilt Index ETF DIEM | 0.04% | 26.3K | 0.19% |
| 8 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.04% | 154.3K | 0.44% |
| 9 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.02% | 55.6K | 0.33% |
| 10 | Vanguard Emerging Markets Ex-China ETF VEXC | 0.02% | 39.5K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sau Liang Gan | Chief Operating Officer | 1M | male |
| Yu Wei Tan | Executive Vice President of Procurement | 1M | male |
| Chen Hwee Lim | Chief Financial Officer | 1M | female |
| Sze Yang Soo | Chief Strategy Officer | 864.0K | male |
| Boon Teck Lau | Vice President of Retail Operations | 662.0K | male |
| Yu Yeh Tan | Advisor | — | male |
| Chu Jin Ong | Chief Executive Officer & Non-Independent Executive Director | — | male |
| Jason Teh | Head of Investor Relations | — | — |
| Mun Sin Wong | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5296.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
