Subscribe

Joyful Honda Co., Ltd. (3191.T)

JPY2,245.00 -23.00 (-1.01%)
JP JPX Consumer Cyclical Home Improvement
Address 1-16-2, Fujisaki 300-0813
Tsuchiura, JP
CEO Ikuo Hirayama
IPO 2014-04-18
ISIN JP3392920009

Explore sections of this company profile

Description

Joyful Honda Co., Ltd. is a leading Japanese retailer specializing in home improvement products and services. The company operates a network of home centers that offer an extensive array of goods, including construction and renovation essentials like timber, building materials, paints, tools, and electrical fittings. These stores also provide a wide selection of gardening, plumbing, and agricultural supplies, along with engine machinery. Customers can find various interior decor items such as wallpapers, carpets, and lighting fixtures, alongside everyday household necessities, consumables, fresh flowers, storage solutions, stationery, outdoor equipment, automotive accessories, bicycles, pharmaceuticals, and both alcoholic and non-alcoholic beverages. Beyond its core home center format, Joyful Honda manages specialized garden centers stocked with flower and vegetable seedlings, plants, horticultural soils, fertilizers, pots, and landscaping materials. Its pet centers cater to animal lovers, offering pets such as dogs, cats, small animals, birds, and fish, along with pet food, cages, toys, and grooming services. Additionally, the company operates self-service gas stations. With 15 locations across Ibaraki, Chiba, Saitama, Tochigi, Gunma, and Tokyo, the company maintains a significant regional footprint. Through its subsidiaries, Joyful Honda diversifies into home renovation services, art and craft supplies retail, sports club management, vehicle inspection and maintenance, and tire sales and fitting businesses. The company also reaches customers through its online shop. Established in 1975, Joyful Honda Co., Ltd. is headquartered in Tsuchiura, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,245.00 -23.00 (-1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
328.9K
Beta
-0.09
Float Shares
48.85M
Free Float %
81.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.05% +0.95% -2.58% -4.08% +1.58% -0.38% +4.44% +17.17% +61.40% +78.72% +197.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,245.00
DCF (Unlevered) 2,199.56 -2.0%
DCF (Levered) 2,274.81 +1.3%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.3%
    +1.8% Q1'26: +4.7% (vs Q1'25)
  • EPS growth Home Improvement: +1.1%
    -6.8% Q1'26: -3.5% (vs Q1'25)
  • FCF margin Home Improvement: +10.0%
    +4.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Home Improvement: +5.5%
    +7.9% Q1'26: +6.4% (vs Q1'25)
  • ROIC Home Improvement: +4.9%
    +7.3% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Home Improvement: +0.4%
    -1.7% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Home Improvement: 2.48×
    1.05× Q1'26: 0.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.11) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,178.36 Current price: 2,245.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
163.36B
est: 160.00B (+2.1%)
159.54B
est: 155.60B (+2.5%)
153.46B
est: 151.00B (+1.6%)
125.36B
est: 149.60B (-16.2%)
130.82B
est: 121.00B (+8.1%)
137.93B
est: 134.00B (+2.9%)
129.05B
est: 125.00B (+3.2%)
129.26B
est: 129.00B (+0.2%)
133.33B
est: 128.00B (+4.2%)
135.74B
est: 129.00B (+5.2%)
130.00B
130.00B – 130.00B
+0.8% YoY
EBITDA
11.35B
est: 19.07B (-40.5%)
10.94B
est: 18.55B (-41.0%)
11.24B
est: 18.00B (-37.6%)
10.65B
est: 17.83B (-40.3%)
11.88B
est: 14.42B (-17.6%)
14.31B
est: 15.97B (-10.4%)
14.94B
est: 14.90B (+0.2%)
14.05B
est: 15.38B (-8.6%)
14.15B
est: 13.76B (+2.9%)
13.99B
est: 13.86B (+0.9%)
13.97B
13.97B – 13.97B
+0.8% YoY
EBIT
7.71B
est: 15.39B (-49.9%)
7.40B
est: 14.96B (-50.6%)
7.98B
est: 14.52B (-45.0%)
7.78B
est: 14.39B (-45.9%)
9.19B
est: 11.63B (-21.0%)
11.51B
est: 12.89B (-10.7%)
12.24B
est: 12.02B (+1.8%)
11.10B
est: 12.40B (-10.5%)
10.49B
est: 10.80B (-2.9%)
10.75B
est: 10.89B (-1.2%)
10.97B
10.97B – 10.97B
+0.8% YoY
Net Income
5.45B
est: 3.40B (+60.4%)
6.13B
est: 3.30B (+85.5%)
5.59B
est: 4.96B (+12.7%)
4.54B
est: 3.83B (+18.7%)
10.95B
est: 8.01B (+36.7%)
8.99B
est: 7.11B (+26.3%)
11.10B
est: 8.28B (+34.0%)
8.53B
est: 8.19B (+4.2%)
9.09B
est: 7.79B (+16.8%)
8.33B
est: 8.27B (+0.7%)
8.77B
8.77B – 8.77B
+6.0% YoY
SGA
33.88B
est: 38.35B (-11.7%)
34.78B
est: 37.30B (-6.7%)
32.67B
est: 36.19B (-9.7%)
25.96B
est: 35.86B (-27.6%)
27.66B
est: 29.00B (-4.6%)
31.62B
est: 32.12B (-1.6%)
29.24B
est: 29.96B (-2.4%)
30.47B
est: 30.92B (-1.5%)
31.25B
est: 29.79B (+4.9%)
32.29B
est: 30.03B (+7.5%)
30.26B
30.26B – 30.26B
+0.8% YoY
EPS
52.83
est: 55.20 (-4.3%)
60.00
est: 53.65 (+11.8%)
76.84
est: 80.60 (-4.7%)
65.58
est: 62.10 (+5.6%)
158.10
est: 130.00 (+21.6%)
129.72
est: 115.50 (+12.3%)
164.98
est: 134.40 (+22.8%)
131.54
est: 132.90 (-1.0%)
145.91
est: 126.40 (+15.4%)
135.18
est: 134.30 (+0.7%)
142.40
142.40 – 142.40
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-14 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-13 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-10 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.72B
OE per share TTM
-223.69
Owner's Yield
-12.43%
Maintenance CapEx ratio
752.72%
Maint CapEx / Avg PPE
50.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.66M
Shares Outstanding
60.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaru Honda Director & Counselor 189M male
Hirohiko Kubo General Manager of Corporate Admin. Department, Public Relations & IR Department
Ikuo Hirayama President & Director male
Kazunobu Takanohashi Executive Officer & Division Manager of Home Center Division
Masakazu Okajima Executive Officer & GM of Corporate Planning Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits