Subscribe

Kohnan Shoji Co., Ltd. (7516.T)

JPY4,075.00 +30.00 (+0.74%)
JP JPX Consumer Cyclical Home Improvement
Address 2-2-17 Nishimiyahara 532-0004
Osaka, JP
CEO Naotaro Hikida
IPO 2001-10-10
ISIN JP3283750002

Explore sections of this company profile

Description

Kohnan Shoji Co., Ltd. is a Japanese retail company that manages a network of home improvement and household product stores, serving both individual consumers and professional clients. Their main home center outlets provide an extensive array of goods, including construction materials, various tools, hardware, painting supplies, workwear, gardening equipment and plants, material handling solutions, housing and plumbing components, and remodeling products. Additionally, they stock a wide range of household items such as electrical appliances, kitchen and dining ware, furnishings, bedding, electronics, lighting, general household supplies, health and personal care products, footwear, apparel, cleaning essentials, and laundry supplies. For leisure and automotive needs, they offer vehicle accessories, pet supplies, stationery, office items, cycling gear, and sports and outdoor equipment. The company also operates Homestock stores, which are value-oriented home centers featuring approximately 22,000 different products, and KOHNAN PRO stores, specifically catering to professional customers with a specialized selection of tools, building materials, and paint supplies. As of February 29, 2020, Kohnan Shoji operated 453 stores, primarily concentrated in Japan's Kinki area. The company was founded in Osaka, Japan, in 1978.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,075.00 +30.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.0K
Beta
0.07
Float Shares
13.29M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.25% -2.51% +0.49% -5.90% +2.39% +2.13% +9.56% +15.95% +35.89% +112.20% +213.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,075.00
DCF (Unlevered) 15,815.42 +288.1%
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.3%
    +6.1% Q1'26: +4.9% (vs Q1'25)
  • EPS growth Home Improvement: +1.1%
    +3.9% Q1'26: -44.7% (vs Q1'25)
  • FCF margin Home Improvement: +10.0%
    +0.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Home Improvement: +5.5%
    +4.8% Q1'26: +3.0% (vs Q1'25)
  • ROIC Home Improvement: +4.9%
    +4.2% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Home Improvement: +0.4%
    -2.7% Q1'26: -2.6% (vs Q1'25)
  • Debt / EBITDA Home Improvement: 2.48×
    4.75× Q1'26: 5.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 36% × Ke + 64% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,815.42 Current price: 4,075.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
333.50B
est: 330.00B (+1.1%)
374.64B
est: 366.30B (+2.3%)
442.07B
est: 420.00B (+5.3%)
441.22B
est: 443.00B (-0.4%)
439.02B
est: 440.00B (-0.2%)
472.65B
est: 470.00B (+0.6%)
501.40B
est: 501.30B (+0.0%)
516.00B
516.00B – 516.00B
+2.9% YoY
543.50B
543.50B – 543.50B
+5.3% YoY
560.00B
560.00B – 560.00B
+3.0% YoY
EBITDA
29.01B
est: 28.54B (+1.6%)
31.09B
est: 31.68B (-1.9%)
42.72B
est: 36.32B (+17.6%)
39.52B
est: 38.31B (+3.1%)
36.19B
est: 38.05B (-4.9%)
39.07B
est: 40.65B (-3.9%)
40.69B
est: 41.42B (-1.8%)
42.63B
42.63B – 42.63B
+2.9% YoY
44.90B
44.90B – 44.90B
+5.3% YoY
46.27B
46.27B – 46.27B
+3.0% YoY
EBIT
18.54B
est: 17.77B (+4.3%)
19.17B
est: 19.73B (-2.8%)
29.04B
est: 22.62B (+28.4%)
25.38B
est: 23.86B (+6.4%)
21.65B
est: 23.70B (-8.6%)
23.22B
est: 25.31B (-8.2%)
23.87B
est: 24.73B (-3.5%)
25.46B
25.46B – 25.46B
+2.9% YoY
26.81B
26.81B – 26.81B
+5.3% YoY
27.63B
27.63B – 27.63B
+3.0% YoY
Net Income
10.85B
est: 9.21B (+17.9%)
11.83B
est: 9.46B (+25.0%)
18.65B
est: 12.11B (+54.0%)
15.59B
est: 15.38B (+1.4%)
13.24B
est: 12.64B (+4.7%)
14.05B
est: 14.64B (-4.0%)
14.21B
est: 14.64B (-3.0%)
12.09B
12.09B – 12.09B
-17.4% YoY
13.10B
13.10B – 13.10B
+8.3% YoY
14.10B
14.10B – 14.10B
+7.7% YoY
SGA
113.25B
est: 112.55B (+0.6%)
126.88B
est: 124.93B (+1.6%)
144.86B
est: 143.25B (+1.1%)
150.23B
est: 151.09B (-0.6%)
153.70B
est: 150.07B (+2.4%)
163.02B
est: 160.30B (+1.7%)
171.57B
est: 173.01B (-0.8%)
178.08B
178.08B – 178.08B
+2.9% YoY
187.57B
187.57B – 187.57B
+5.3% YoY
193.27B
193.27B – 193.27B
+3.0% YoY
EPS
314.78
est: 319.00 (-1.3%)
343.19
est: 327.80 (+4.7%)
561.25
est: 419.50 (+33.8%)
489.29
est: 532.80 (-8.2%)
431.11
est: 437.80 (-1.5%)
473.87
est: 507.30 (-6.6%)
492.51
est: 516.10 (-4.6%)
426.10
426.10 – 426.10
-17.4% YoY
461.60
461.60 – 461.60
+8.3% YoY
497.10
497.10 – 497.10
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-26 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-25 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-19 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-18 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-15 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 2/5 3/5 4/5 1/5 4/5 4/5
2026-04-14 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-13 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-10 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.41B
OE per share TTM
391.70
Owner's Yield
10.07%
Maintenance CapEx ratio
31.58%
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.66M
Shares Outstanding
28.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Naotaro Hikida President, Chief Executive Officer & Director 234M male
Kazuki Komatsu Senior Executive Officer & Director male
Mitsuru Kuboyama Senior Executive Officer & Director male
Shuzo Hikida Senior Executive Officer & Director
Takaaki Kato Executive Director, SEO, and Head of Information Strategy Office & Corporate Planning male
Toshikazu Urata Senior Executive Officer, Head of Finance & Customer Support and Director male
Katsuyuki Egawa Senior Executive Officer, GM of Product Management & Director
Yukio Narita Executive Director. SEO, & Head of Info Dig Strgy, HR, Sys Pln, Acc, IR PR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits