Ranhill Utilities Berhad (5272.KL)
Johor Bahru, MY
Ranhill Utilities Berhad operates as an investment holding company, concentrating its business activities within the environmental and energy industries. Its footprint is truly global, extending across Malaysia, Thailand, Qatar, Australia, Bangladesh, Brunei, Indonesia, Abu Dhabi, Vietnam, Brazil, and other international regions. The company's operations are divided into several key segments: Environment, Engineering Services, Energy, and an 'Others' category. Within the environmental sphere, Ranhill Utilities provides a full spectrum of water supply solutions. It also offers specialized technical and management services aimed at optimizing and overseeing water utility assets, along with managing and operating water and wastewater treatment plants. Significantly, the company handles the complete "source-to-tap" water supply system for consumers in Johor, Malaysia, and manages water and wastewater concessions, including treatment facilities, in countries beyond Malaysia. In the energy sector, Ranhill Utilities owns and operates two 190-megawatt (MW) combined cycle gas turbine power plants, yielding a combined electricity production capacity of 380 MW, located in the Kota Kinabalu Industrial Park. Additionally, the company delivers a wide array of engineering services, such as Engineering, Procurement, and Construction Management (EPCM); Engineering, Procurement, Construction, and Commissioning (EPCC); and project management consultancy. It also provides crucial operation and maintenance (O&M) services. Its offerings further encompass management and support, supervision and ancillary services, and engagements in solar power generation. The company, headquartered in Johor Bahru, Malaysia, was founded in 2014. It adopted its current name, Ranhill Utilities Berhad, in May 2020, having previously been known as Ranhill Holdings Berhad.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.97% | +5.70% | +9.68% | +18.60% | +13.97% | +20.00% | +68.60% | +272.77% | +170.27% | +142.62% | +425.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 2 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-1.8% Q1'26: +19.4% (vs Q1'25)
-
EPS growth Regulated Water: +7.9%+82.0% ★ Q1'26: +735.2% (vs Q1'25)
-
FCF margin FCF growth · Regulated Water: +32.9%+19.9% Q1'26: +14.2% (vs Q1'25)
-
EBIT margin Regulated Water: +27.3%+9.7% Q1'26: +14.9% (vs Q1'25)
-
ROIC Regulated Water: +4.5%+10.5% ★ Q1'26: +20.5% (vs Q1'25)
-
Share dilution Regulated Water: +0.0%+0.1% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×0.95× ★ Q1'26: 0.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 5 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.32B
est: 1.26B (+4.7%)
|
1.46B
est: 1.48B (-1.5%)
|
1.48B
est: 1.52B (-2.4%)
|
1.56B
est: 1.62B (-3.5%)
|
1.55B
est: 1.62B (-4.0%)
|
1.47B
est: 1.53B (-4.1%)
|
1.53B
est: 1.74B (-11.9%)
|
1.73B
est: 1.88B (-8.0%)
|
2.27B
est: 3.29B (-30.9%)
|
2.28B
est: 2.55B (-10.4%)
|
2.24B
est: 2.64B (-15.2%)
|
2.97B
2.64B – 3.34B
+12.4% YoY
|
2.79B
2.54B – 3.11B
-5.9% YoY
|
| EBITDA |
506.57M
est: 405.05M (+25.1%)
|
549.00M
est: 476.38M (+15.2%)
|
587.62M
est: 488.38M (+20.3%)
|
574.17M
est: 521.06M (+10.2%)
|
597.85M
est: 521.06M (+14.7%)
|
479.96M
est: 493.52M (-2.7%)
|
495.94M
est: 560.42M (-11.5%)
|
606.92M
est: 604.67M (+0.4%)
|
644.18M
est: 1.31B (-50.7%)
|
743.48M
est: 1.01B (-26.4%)
|
823.01M
est: 1.05B (-21.5%)
|
1.18B
1.05B – 1.33B
+12.4% YoY
|
1.11B
1.01B – 1.23B
-5.9% YoY
|
| EBIT |
158.23M
est: 115.42M (+37.1%)
|
198.58M
est: 135.74M (+46.3%)
|
214.17M
est: 139.16M (+53.9%)
|
191.23M
est: 148.47M (+28.8%)
|
234.61M
est: 148.47M (+58.0%)
|
160.04M
est: 140.63M (+13.8%)
|
116.95M
est: 159.69M (-26.8%)
|
220.94M
est: 172.30M (+28.2%)
|
233.83M
est: 320.40M (-27.0%)
|
187.08M
est: 247.73M (-24.5%)
|
217.97M
est: 257.05M (-15.2%)
|
288.85M
257.03M – 325.22M
+12.4% YoY
|
271.86M
246.93M – 302.39M
-5.9% YoY
|
| Net Income |
22.35M
est: 162.72M (-86.3%)
|
55.35M
est: 129.56M (-57.3%)
|
72.35M
est: 75.66M (-4.4%)
|
42.31M
est: 47.66M (-11.2%)
|
65.69M
est: 47.66M (+37.8%)
|
37.57M
est: 35.88M (+4.7%)
|
30.60M
est: 43.24M (-29.2%)
|
95.25M
est: 47.65M (+99.9%)
|
50.99M
est: 64.76M (-21.3%)
|
50.47M
est: 165.00M (-69.4%)
|
92.85M
est: 167.59M (-44.6%)
|
187.79M
124.47M – 236.77M
+12.1% YoY
|
81.59M
71.87M – 93.50M
-56.6% YoY
|
| SGA |
228.13M
est: 218.49M (+4.4%)
|
232.03M
est: 256.97M (-9.7%)
|
246.55M
est: 263.44M (-6.4%)
|
264.69M
est: 281.07M (-5.8%)
|
297.85M
est: 281.07M (+6.0%)
|
244.24M
est: 266.21M (-8.3%)
|
279.07M
est: 302.30M (-7.7%)
|
325.55M
est: 326.18M (-0.2%)
|
372.80M
est: 587.74M (-36.6%)
|
383.66M
est: 454.43M (-15.6%)
|
424.35M
est: 471.53M (-10.0%)
|
529.86M
471.48M – 596.58M
+12.4% YoY
|
498.69M
452.97M – 554.70M
-5.9% YoY
|
| EPS |
0.03
est: 0.13 (-74.5%)
|
0.06
est: 0.10 (-44.0%)
|
0.06
est: 0.06 (+9.7%)
|
0.04
est: 0.04 (+4.3%)
|
0.06
est: 0.04 (+62.4%)
|
0.03
est: 0.03 (+23.4%)
|
0.03
est: 0.03 (-21.9%)
|
0.07
est: 0.04 (+99.6%)
|
0.04
est: 0.05 (-21.2%)
|
0.04
est: 0.13 (-69.1%)
|
0.07
est: 0.13 (-44.6%)
|
0.15
0.10 – 0.18
+12.1% YoY
|
0.06
0.06 – 0.07
-56.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 34.5K | 0.42% |
| 2 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.02% | 43.5K | 0.33% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 203.4K | 0.39% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 212.8K | 0.29% |
| 5 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 571.5K | 0.33% |
| 6 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.00% | 4.8K | 0.33% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 106.6K | 0.28% |
| 8 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 287.48 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bey Ling Lau | Group Company Secretary | — | female |
| Chee Keen Choo | Chief Financial Officer | — | male |
| Izani Ibrahim | Chief Executive Officer of Ranhill Technologies Sdn Bhd | — | male |
| Keong Yeen Yeoh | Executive Director | — | male |
| Keong Yuan Yeoh | Executive Director | — | male |
| Mohd Hedzir Bin Hanafi | Group Chief Executive Officer | — | male |
| Monindar Kaur Harcharan Singh | Chief Merger & Acquisition Officer | — | female |
| Nadzrim Abdul Hamid | Chief Compliance Officer | — | male |
| Troy Malcolm Page | Chief Executive Officer of Ranhill Worley Sdn Bhd | — | male |
| Zahrul Faizi Hussien | Chief Executive Officer of Ranhill Power Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5272.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
