Subscribe

Matrix Concepts Holdings Berhad (5236.KL)

MYR1.22 -0.01 (-0.81%)
MY KLS Real Estate Real Estate - Development
Address No. 57, Jalan Tun Dr.Ismail 70200
Seremban, MY
CEO Tian Hock Lee
IPO 2013-05-28
ISIN MYL5236OO004

Explore sections of this company profile

Description

Matrix Concepts Holdings Berhad functions as an investment holding company with diversified interests spanning real estate development, building construction, educational services, and the hospitality sector. Its core activities include the creation of residential and commercial properties, alongside significant infrastructure developments. Furthermore, it manages and operates both private and international educational institutions. The company also extends its services to include healthcare, hotel operations management, and the running of clubhouses. Established in 1996, this Malaysian firm is headquartered in Seremban.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.22 -0.01 (-0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.27
Float Shares
1.13B
Free Float %
60.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -3.10% -6.02% -11.35% -8.09% -3.85% -11.35% +26.69% +40.62% +41.19% +141.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.22
DCF (Unlevered) 5.45 +346.3%
DCF (Levered) 1.12 -7.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.22
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +14.6% Q1'26: +1.2% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -100.0% Q1'26: -28.5% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -17.2% Q1'26: -132.4% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +22.7% Q1'26: +17.6% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +7.2% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -100.0% Q1'26: +26.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    3.32× Q1'26: 4.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.45 Current price: 1.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
5 Rev. Ana.
6 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Revenue
892.40M
est: 1.05B (-14.7%)
1.11B
est: 1.12B (-0.4%)
1.19B
est: 1.32B (-10.1%)
1.47B
1.35B – 1.59B
+11.5% YoY
1.56B
1.43B – 1.80B
+6.1% YoY
1.67B
1.50B – 1.82B
+7.0% YoY
EBITDA
291.77M
est: 285.33M (+2.3%)
251.84M
est: 304.87M (-17.4%)
295.89M
est: 359.98M (-17.8%)
401.46M
367.44M – 432.72M
+11.5% YoY
426.02M
388.99M – 491.20M
+6.1% YoY
455.73M
408.08M – 496.55M
+7.0% YoY
EBIT
279.85M
est: 275.17M (+1.7%)
241.58M
est: 294.01M (-17.8%)
286.63M
est: 347.16M (-17.4%)
387.17M
354.36M – 417.31M
+11.5% YoY
410.85M
375.14M – 473.71M
+6.1% YoY
439.50M
393.55M – 478.87M
+7.0% YoY
Net Income
205.20M
207.22M
214.10M
est: 165.16M (+29.6%)
183.72M
167.28M – 235.42M
+11.2% YoY
179.18M
156.95M – 200.11M
-2.5% YoY
198.97M
156.95M – 226.26M
+11.0% YoY
SGA
241.15M
est: 260.74M (-7.5%)
247.20M
est: 278.60M (-11.3%)
348.37M
est: 328.96M (+5.9%)
366.87M
335.78M – 395.43M
+11.5% YoY
389.31M
355.47M – 448.87M
+6.1% YoY
416.46M
372.92M – 453.76M
+7.0% YoY
EPS
0.20
0.20
0.16
est: 0.13 (+26.7%)
0.14
0.13 – 0.18
+11.2% YoY
0.14
0.12 – 0.15
-2.5% YoY
0.15
0.12 – 0.17
+11.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
129.04M
OE per share TTM
0.06
Owner's Yield
5.50%
Maintenance CapEx ratio
32.82%
Maint CapEx / Avg PPE
19.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
563.6K
Shares Outstanding
1.88B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin Chuan Lee Non- Independent Group Executive Director 110.0K male
Fadzli Suhaimi Investor Relations Officer male
Kam Mee Tee General Manager of Group Finance female
Kok Yee Lim Chief Marketing Officer male
Mustaza Bin Musa General Manager of Land Matters male
Poh Choo Lim General Manager of Group Legal female
Say Kuan Tan Executive Director & Chief Financial Officer male
Thian Long Lee General Manager of Group Sales & Marketing male
Tian Hock Lee Founder & Group Executive Deputy Chairman male
Yee Ming Ng Senior General Manager of Group Human Resources & Administration male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits