Subscribe

UOA Development Bhd (5200.KL)

MYR1.69 +0.00 (+0.00%)
MY KLS Real Estate Real Estate - Development
Address VERTICAL CORPORATE TOWER B 59200
Kuala Lumpur, MY
CEO Pak Lim Kong
Website uoa.com.my/investor-relations/uoa-development
IPO 2011-06-08
ISIN MYL5200OO000

Explore sections of this company profile

Description

UOA Development Bhd, an investment holding firm based in Kuala Lumpur, Malaysia, primarily engages in real estate development, construction, and investment activities across Malaysia. The company is responsible for building a range of residential and commercial properties. Beyond its core property ventures, UOA Development also manages and operates a diverse portfolio, including hotels, serviced apartments, and shared office spaces. It additionally functions as a civil contractor. Furthermore, the company has a substantial presence in the healthcare sector, offering a wide array of services. These encompass administrative healthcare support, specialized medical and dental consultation and treatment, and the retail of pharmaceutical, medical, and orthopedic products through dedicated stores. It operates Chinese medical, acupuncture, and physiotherapy centers, trades in traditional Chinese medicines, and markets various healthcare and beauty products. Additionally, it runs an aesthetics center and provides post-hospitalization and senior care services. The company's operations extend to managing and maintaining pedestrian bridges and commercial lifts for advertising purposes, as well as delivering education, training, and consultancy services. Founded in 1987, UOA Development Bhd operates as a subsidiary of UOA Holdings Sdn Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.69 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
180.2K
Beta
0.28
Float Shares
810.12M
Free Float %
30.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.10% -1.10% -4.76% -2.17% -2.70% +0.56% +2.27% +0.00% -20.35% -30.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.69
DCF (Unlevered) 3.02 +78.7%
DCF (Levered) 4.58 +171.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.62
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Real Estate - Development: +9.7%
    +23.6% ★ Q1'26: -25.1% (vs Q1'25)
  • ✓
    EPS growth Real Estate - Development: +20.5%
    +63.6% ★ Q1'26: -44.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Real Estate - Development: +16.2%
    -21.7% Q1'26: +21.0% (vs Q1'25)
  • ✗
    EBIT margin Real Estate - Development: +19.8%
    +10.9% Q1'26: -21.6% (vs Q1'25)
  • ✗
    ROIC Real Estate - Development: +3.2%
    +1.3% Q1'26: -1.8% (vs Q1'25)
  • ✗
    Share dilution Real Estate - Development: +0.0%
    +3.5% Q1'26: +1.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.02× ★ Q1'26: -0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 100% × Ke + 0% × Kd (9.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3.03 Current price: 1.69
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
5 EPS Ana. 		Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
996.19M
est: 1.40B (-29.0%)
1.08B
est: 1.21B (-10.3%)
1.26B
est: 1.20B (+5.7%)
1.10B
est: 1.29B (-14.2%)
844.60M
est: 935.02M (-9.7%)
547.48M
est: 531.40M (+3.0%)
451.65M
est: 480.68M (-6.0%)
399.39M
est: 482.88M (-17.3%)
545.70M
est: 521.40M (+4.7%)
674.29M
est: 688.18M (-2.0%)
687.92M
651.86M – 710.19M
0.0% YoY
781.58M
678.71M – 876.11M
+13.6% YoY
909.15M
823.35M – 981.24M
+16.3% YoY
EBITDA
400.77M
est: 835.32M (-52.0%)
443.34M
est: 718.36M (-38.3%)
374.44M
est: 711.73M (-47.4%)
535.46M
est: 766.93M (-30.2%)
502.70M
est: 556.84M (-9.7%)
400.76M
est: 316.47M (+26.6%)
288.22M
est: 286.26M (+0.7%)
386.15M
est: 287.57M (+34.3%)
24.83M
est: 262.73M (-90.5%)
92.37M
est: 346.77M (-73.4%)
346.64M
328.47M – 357.86M
0.0% YoY
393.84M
342.00M – 441.47M
+13.6% YoY
458.12M
414.89M – 494.44M
+16.3% YoY
EBIT
935.83M
est: 787.74M (+18.8%)
680.19M
est: 677.44M (+0.4%)
511.44M
est: 671.19M (-23.8%)
514.25M
est: 723.25M (-28.9%)
480.99M
est: 525.12M (-8.4%)
316.86M
est: 298.44M (+6.2%)
287.36M
est: 269.96M (+6.4%)
368.53M
est: 271.19M (+35.9%)
7.34M
est: 244.72M (-97.0%)
73.54M
est: 323.00M (-77.2%)
322.88M
305.95M – 333.33M
0.0% YoY
366.84M
318.56M – 411.21M
+13.6% YoY
426.72M
386.45M – 460.55M
+16.3% YoY
Net Income
676.73M
est: 627.92M (+7.8%)
491.18M
est: 627.08M (-21.7%)
378.92M
est: 499.62M (-24.2%)
399.47M
est: 521.03M (-23.3%)
391.29M
est: 456.29M (-14.2%)
222.45M
est: 194.37M (+14.4%)
219.94M
est: 230.06M (-4.4%)
279.55M
est: 226.87M (+23.2%)
287.30M
est: 238.42M (+20.5%)
474.04M
est: 356.05M (+33.1%)
368.71M
340.62M – 393.02M
+3.6% YoY
386.64M
349.08M – 458.80M
+4.9% YoY
411.43M
360.95M – 453.84M
+6.4% YoY
SGA
161.44M
est: 428.30M (-62.3%)
186.61M
est: 368.33M (-49.3%)
148.76M
est: 364.93M (-59.2%)
155.15M
est: 393.23M (-60.5%)
148.08M
est: 285.51M (-48.1%)
109.62M
est: 162.27M (-32.4%)
146.79M
est: 146.78M (+0.0%)
192.41M
est: 147.45M (+30.5%)
187.96M
est: 172.95M (+8.7%)
207.03M
est: 228.27M (-9.3%)
228.18M
216.22M – 235.57M
0.0% YoY
259.25M
225.12M – 290.60M
+13.6% YoY
301.56M
273.10M – 325.47M
+16.3% YoY
EPS
0.43
est: 0.25 (+74.6%)
0.30
est: 0.25 (+22.0%)
0.21
est: 0.20 (+7.1%)
0.21
est: 0.20 (+2.7%)
0.19
est: 0.18 (+6.1%)
0.10
est: 0.08 (+31.1%)
0.09
est: 0.09 (-0.3%)
0.11
est: 0.09 (+23.6%)
0.11
est: 0.09 (+21.7%)
0.18
est: 0.14 (+33.3%)
0.14
0.13 – 0.15
+3.6% YoY
0.15
0.13 – 0.17
+4.9% YoY
0.16
0.14 – 0.17
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
126.98M
OE per share TTM
0.05
Owner's Yield
2.66%
Maintenance CapEx ratio
59.29%
Maint CapEx / Avg PPE
59.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 75.5K 0.46%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 11.3K 0.56%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 199.8K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 174.0K 0.28%
5 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 3.9K 0.58%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 703.90 0.33%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 168.59 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
100.9K
Shares Outstanding
2.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pak Lim Kong Co-Founder & Non-Independent Executive Chairman 3M male
Kheng Im Ang Chief Financial Officer & Non-Independent Executive Director 2M female
Jenny Leong Investor Relations Contact — female
Kai Weng Yap Company Secretary — male
Kang Beng Yap Head of Corporate Affairs — male
Sze Hou Kong Head of Hospitality — male
Chong Soon Kong C.P MD & Non-Independent Director — male
Yoke Leng Wong Company Secretary — male
Ee Ping Tong Chief Operating Officer of Construction — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development