ANYCOLOR Inc. (5032.T)
Tokyo, JP
Established in Tokyo, Japan, in 2017, ANYCOLOR Inc. operates as a global entertainment enterprise. The company is primarily known for spearheading the NIJISANJI VTuber/Virtual Liver initiative, in addition to cultivating various other virtual talent projects. Its comprehensive services include managing virtual personalities, designing advanced 2D and 3D NIJISANJI models, and developing digital products ranging from website creation to mobile applications and internal business systems. Furthermore, ANYCOLOR extends its expertise in content generation, event coordination, and promotional strategies to corporations, governmental bodies, and other organizations.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.30% | -3.16% | -16.15% | -33.33% | -51.22% | -50.48% | -54.72% | -30.30% | -16.52% | -16.52% | -16.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+29.9% ★ Q2'26: -2.2% (vs Q2'25)
-
EPS growth Entertainment: +31.6%+23.7% Q2'26: -40.2% (vs Q2'25)
-
FCF margin FCF growth · Entertainment: +61.7%+26.4% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Entertainment: +7.7%+36.3% ★ Q2'26: +24.0% (vs Q2'25)
-
ROIC Entertainment: +5.2%+286.8% ★ Q2'26: +187.1% (vs Q2'25)
-
Share dilution Entertainment: +0.0%-1.0% ★ Q2'26: -2.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.00× ★ Q2'26: 0.00× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 6 Rev. Ana. 6 EPS Ana. |
Apr 2027 5 Rev. Ana. 7 EPS Ana. |
Apr 2028 6 Rev. Ana. 6 EPS Ana. |
Apr 2029 2 Rev. Ana. 2 EPS Ana. |
Apr 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.16B
est: 13.18B (+7.5%)
|
25.34B
est: 26.37B (-3.9%)
|
32.00B
est: 32.25B (-0.8%)
|
42.88B
est: 41.38B (+3.6%)
|
55.48B
54.92B – 56.61B
+34.1% YoY
|
64.06B
61.44B – 72.14B
+15.5% YoY
|
72.99B
70.00B – 82.19B
+13.9% YoY
|
80.45B
79.88B – 81.03B
+10.2% YoY
|
89.10B
85.45B – 100.34B
+10.8% YoY
|
| EBITDA |
4.13B
est: 4.28B (-3.6%)
|
9.60B
est: 8.57B (+12.0%)
|
12.50B
est: 18.08B (-30.9%)
|
16.56B
est: 15.06B (+10.0%)
|
20.19B
19.99B – 20.60B
+34.1% YoY
|
23.32B
22.36B – 26.25B
+15.5% YoY
|
26.56B
25.48B – 29.91B
+13.9% YoY
|
29.28B
29.07B – 29.49B
+10.2% YoY
|
32.43B
31.10B – 36.52B
+10.8% YoY
|
| EBIT |
4.00B
est: 4.18B (-4.2%)
|
9.45B
est: 8.36B (+13.0%)
|
12.34B
est: 17.95B (-31.2%)
|
16.21B
est: 14.75B (+9.9%)
|
19.77B
19.58B – 20.18B
+34.1% YoY
|
22.84B
21.90B – 25.72B
+15.5% YoY
|
26.02B
24.95B – 29.30B
+13.9% YoY
|
28.68B
28.47B – 28.88B
+10.2% YoY
|
31.76B
30.46B – 35.77B
+10.8% YoY
|
| Net Income |
2.79B
est: 2.47B (+12.9%)
|
6.70B
est: 6.56B (+2.1%)
|
8.73B
est: 8.70B (+0.3%)
|
11.51B
est: 10.89B (+5.7%)
|
14.09B
14.05B – 14.74B
+29.4% YoY
|
16.05B
15.06B – 18.43B
+13.9% YoY
|
19.33B
18.18B – 21.62B
+20.4% YoY
|
24.75B
22.38B – 27.12B
+28.1% YoY
|
26.56B
25.14B – 30.91B
+7.3% YoY
|
| SGA |
1.77B
est: 1.29B (+36.8%)
|
2.13B
est: 2.58B (-17.7%)
|
2.79B
est: 3.71B (-24.8%)
|
3.68B
est: 3.86B (-4.5%)
|
5.17B
5.12B – 5.28B
+34.1% YoY
|
5.97B
5.73B – 6.72B
+15.5% YoY
|
6.80B
6.52B – 7.66B
+13.9% YoY
|
7.50B
7.44B – 7.55B
+10.2% YoY
|
8.30B
7.96B – 9.35B
+10.8% YoY
|
| EPS |
46.64
est: 40.10 (+16.3%)
|
110.78
est: 106.33 (+4.2%)
|
139.63
est: 141.04 (-1.0%)
|
188.55
est: 178.30 (+5.7%)
|
235.25
230.13 – 241.35
+31.9% YoY
|
278.92
246.62 – 301.75
+18.6% YoY
|
329.15
297.68 – 354.09
+18.0% YoY
|
405.35
366.56 – 444.14
+23.2% YoY
|
434.90
411.76 – 506.19
+7.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-16 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-06-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-06-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-06-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-06-10 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-09 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-08 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-05 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-04 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-03 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-02 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-01 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-29 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X - Social Media ETF SOCL | 0.19% | 178.5K | 0.65% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 245.3K | 0.58% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 183.2K | 0.58% |
| 4 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.03% | 192.2K | 0.41% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 71.8K | 0.50% |
| 6 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.03% | 116.1K | 0.48% |
| 7 | iShares Digitalisation UCITS ETF DGTL.L | 0.02% | 168.3K | 0.40% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.02M | 0.06% |
| 9 | WisdomTree International SmallCap Dividend Fund DLS | 0.02% | 185.2K | 0.58% |
| 10 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 29.6K | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Riku Takuno | Chief Executive Officer & Chairman | — | male |
| Shinya Tsurii | Executive Officer, Chief Financial Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5032.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
