Subscribe

Tons Lightology Inc. (4972.TWO)

TWD16.90 +0.10 (+0.60%)
TW TWO Consumer Cyclical Furnishings, Fixtures & Appliances
Address No.236, Bo’ai Street 23845
New Taipei City, TW
CEO Shin-Chuan Tang
IPO 2012-06-20
ISIN TW0004972005

Explore sections of this company profile

Description

Tons Lightology Inc., along with its subsidiaries, specializes in the design and production of commercial lighting solutions. Its global operations cover Taiwan, other Asian countries, Europe, Oceania, and various international territories. The company's product portfolio encompasses a variety of lighting technologies, such as LED, high-intensity discharge (HID), fluorescent, and halogen. For indoor applications, the diverse product line includes track systems and luminaires, recessed downlights (both frameless and adjustable), full lighting assemblies, surface-mounted and suspended ceiling fixtures, wall lights, specialized display spotlights, linear lighting, task lights, and compact micro track lighting. Its outdoor offerings comprise exterior downlights, ceiling and wall-mounted fixtures, in-ground luminaires, projectors, powerful floodlights, bollards, and a range of outdoor accessories. These versatile lighting solutions are utilized across a wide array of applications, including architectural designs, retail environments, residential spaces, entertainment venues, outdoor public areas, and various commercial and industrial settings. Established in 1992, Tons Lightology Inc. maintains its headquarters in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD16.90 +0.10 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49.5K
Beta
-0.02
Float Shares
42.68M
Free Float %
75.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% +0.92% -0.30% -7.84% -9.37% -8.86% -16.50% -43.28% -51.62% -60.95% -74.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.90
DCF (Unlevered) 34.84 +106.2%
DCF (Levered) 43.50 +157.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.12
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -23.3% Q1'26: -3.8% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -47,279.5% Q1'26: -48.5% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    -4.3% Q1'26: -12.4% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    -13.3% Q1'26: -21.4% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    -16.6% Q1'26: -20.0% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -1.6% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    -1.08× Q1'26: -0.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 96% × Ke + 4% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 34.84 Current price: 16.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.31B
est: 1.29B (+1.2%)
1.18B
est: 1.43B (-17.8%)
986.93M
est: 10.14B (-90.3%)
1.05B
est: 1.12B (-6.3%)
1.09B
est: 1.43B (-24.1%)
808.98M
est: 10.14B (-92.0%)
1.05B
est: 1.12B (-6.4%)
913.80M
est: 1.10B (-17.2%)
811.93M
est: 843.00M (-3.7%)
1.22B
est: 1.43B (-15.0%)
932.89M
est: 1.43B (-34.8%)
10.14B
10.14B – 10.14B
+608.6% YoY
1.12B
1.12B – 1.12B
-88.9% YoY
1.10B
1.10B – 1.10B
-1.8% YoY
843.00M
843.00M – 843.00M
-23.6% YoY
EBITDA
212.11M
est: 204.89M (+3.5%)
194.55M
est: 227.12M (-14.3%)
144.02M
est: 1.61B (-91.1%)
189.21M
est: 178.39M (+6.1%)
216.88M
est: 227.12M (-4.5%)
163.60M
est: 1.61B (-89.8%)
193.41M
est: 178.39M (+8.4%)
134.91M
est: 175.21M (-23.0%)
138.40M
est: 133.79M (+3.4%)
108.64M
est: 158.46M (-31.4%)
-35.14M
est: 158.46M (-122.2%)
1.12B
1.12B – 1.12B
+608.6% YoY
124.46M
124.46M – 124.46M
-88.9% YoY
122.24M
122.24M – 122.24M
-1.8% YoY
93.34M
93.34M – 93.34M
-23.6% YoY
EBIT
157.36M
est: 112.58M (+39.8%)
147.22M
est: 124.80M (+18.0%)
96.95M
est: 884.31M (-89.0%)
137.02M
est: 98.02M (+39.8%)
164.83M
est: 124.80M (+32.1%)
103.73M
est: 884.31M (-88.3%)
132.24M
est: 98.02M (+34.9%)
73.65M
est: 96.27M (-23.5%)
72.76M
est: 73.51M (-1.0%)
14.40M
est: 49.98M (-71.2%)
-124.24M
est: 49.98M (-348.6%)
354.15M
354.15M – 354.15M
+608.6% YoY
39.25M
39.25M – 39.25M
-88.9% YoY
38.56M
38.56M – 38.56M
-1.8% YoY
29.44M
29.44M – 29.44M
-23.6% YoY
Net Income
144.61M
est: 192.77M (-25.0%)
125.01M
est: 241.38M (-48.2%)
121.08M
est: 126.52M (-4.3%)
105.56M
est: 321.20M (-67.1%)
105.69M
est: 241.38M (-56.2%)
79.05M
est: 126.52M (-37.5%)
95.97M
est: 321.20M (-70.1%)
52.39M
est: 123.76M (-57.7%)
49.07M
est: 36.26M (+35.3%)
224.0K
est: 237.49M (-99.9%)
-104.21M
est: 237.49M (-143.9%)
124.48M
124.48M – 124.48M
-47.6% YoY
316.02M
316.02M – 316.02M
+153.9% YoY
121.77M
121.77M – 121.77M
-61.5% YoY
35.68M
35.68M – 35.68M
-70.7% YoY
SGA
217.23M
est: 285.48M (-23.9%)
229.88M
est: 316.46M (-27.4%)
214.09M
est: 2.24B (-90.5%)
227.05M
est: 248.55M (-8.7%)
213.36M
est: 316.46M (-32.6%)
173.98M
est: 2.24B (-92.2%)
182.21M
est: 248.55M (-26.7%)
171.98M
est: 244.13M (-29.6%)
212.12M
est: 186.41M (+13.8%)
325.86M
est: 344.78M (-5.5%)
292.94M
est: 344.78M (-15.0%)
2.44B
2.44B – 2.44B
+608.6% YoY
270.80M
270.80M – 270.80M
-88.9% YoY
265.98M
265.98M – 265.98M
-1.8% YoY
203.10M
203.10M – 203.10M
-23.6% YoY
EPS
3.69
est: 3.35 (+10.2%)
3.17
est: 4.19 (-24.4%)
3.04
est: 2.20 (+38.3%)
2.65
est: 5.58 (-52.5%)
2.69
est: 4.19 (-35.9%)
2.08
est: 2.20 (-5.4%)
2.51
est: 5.58 (-55.0%)
1.35
est: 2.15 (-37.2%)
1.16
est: 0.63 (+84.1%)
0.00
est: 4.19 (-99.9%)
-1.84
est: 4.19 (-143.9%)
2.20
2.20 – 2.20
-47.6% YoY
5.58
5.58 – 5.58
+153.9% YoY
2.15
2.15 – 2.15
-61.5% YoY
0.63
0.63 – 0.63
-70.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-25 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 B 3/5 5/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-123.27M
OE per share TTM
-2.18
Owner's Yield
-13.29%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
39.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-158.3K
Shares Outstanding
56.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shin-Chuan Tang Chairman and R&D Director 3M male
Chia-Cheng Hung GM & Director 2M male
Chen-Kuang Hu Senior Vice President & Senior Vice GM male
Chih-Yuan Wang Chief Financial Officer, Accounting Supervisor & Director of Corporate Governance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits