Subscribe

Meiko Network Japan Co., Ltd. (4668.T)

JPY770.00 +60.00 (+8.45%)
JP JPX Consumer Defensive Education & Training Services
Address Sumitomo Fudosan Nishi-Shinjuku Building 160-0023
Tokyo, JP
CEO Kotaro Okamoto
IPO 2003-08-06
ISIN JP3916100005

Explore sections of this company profile

Description

Established in Tokyo, Japan in 1984, Meiko Network Japan Co., Ltd., formerly Meiko Gijuku Corporation until its renaming in December 1986, operates as a comprehensive provider of educational services across Japan. The company's core offerings include personalized tutoring cram schools, which support students from elementary grades through university entrance exam preparation, delivered both directly and via a franchise model. Furthermore, Meiko manages soccer schools for children ranging from preschool to junior high age, alongside extended-hours cram schools for elementary students that double as after-school care. They also provide specialized individual instruction for high-achieving students aiming for prestigious and competitive academic institutions. Beyond these core programs, Meiko Network Japan extends its educational footprint through a Japanese language school, an individual English school led by bilingual instructors, an immersive all-English after-school service, and programming schools. The company also ventures into recruitment services for Japanese nationals and employment assistance for foreign residents. Additionally, it engages in the production and sale of various learning materials and publications. As of February 28, 2021, the company boasted a significant operational scale with 1,809 classrooms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY770.00 +60.00 (+8.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
43.9K
Beta
0.00
Float Shares
17.76M
Free Float %
69.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.15% +0.29% -4.32% -5.37% -4.32% -6.91% +8.87% +19.06% -46.16% +1,391.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
770.00
DCF (Unlevered) 1,512.21 +96.4%
DCF (Levered) 1,147.30 +49.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.22
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +10.0% Q1'26: +5.2% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    +252.7% Q1'26: -9.1% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +6.8% Q1'26: +14.1% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +34.5% Q1'26: +67.1% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    +0.1% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,512.21 Current price: 770.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
1 Rev. Ana.
1 EPS Ana.
Aug 2027
1 Rev. Ana.
1 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
18.77B
est: 18.50B (+1.5%)
18.67B
est: 18.83B (-0.8%)
19.38B
est: 19.60B (-1.1%)
19.12B
est: 19.09B (+0.2%)
19.97B
est: 19.60B (+1.9%)
18.22B
est: 18.20B (+0.1%)
19.04B
est: 19.20B (-0.8%)
19.67B
est: 19.60B (+0.4%)
20.87B
est: 21.20B (-1.6%)
22.58B
est: 22.50B (+0.4%)
24.83B
est: 24.90B (-0.3%)
26.20B
26.20B – 26.20B
+5.2% YoY
27.80B
27.80B – 27.80B
+6.1% YoY
29.50B
29.50B – 29.50B
+6.1% YoY
EBITDA
4.33B
est: 1.53B (+182.8%)
2.33B
est: 1.56B (+49.2%)
3.97B
est: 1.62B (+144.5%)
2.11B
est: 1.58B (+33.5%)
2.53B
est: 1.62B (+55.6%)
-806.00M
est: 1.51B (-153.5%)
1.99B
est: 1.59B (+24.9%)
2.02B
est: 1.62B (+24.6%)
1.40B
est: 1.76B (-20.2%)
1.39B
est: 1.86B (-25.5%)
1.95B
est: 2.06B (-5.7%)
2.17B
2.17B – 2.17B
+5.2% YoY
2.30B
2.30B – 2.30B
+6.1% YoY
2.44B
2.44B – 2.44B
+6.1% YoY
EBIT
3.90B
est: 1.28B (+204.1%)
1.82B
est: 1.31B (+39.3%)
3.34B
est: 1.36B (+146.0%)
1.47B
est: 1.32B (+11.3%)
1.86B
est: 1.36B (+36.9%)
-1.54B
est: 1.26B (-221.8%)
1.75B
est: 1.33B (+31.1%)
1.77B
est: 1.36B (+30.2%)
1.08B
est: 1.47B (-26.6%)
1.02B
est: 1.56B (-34.8%)
1.70B
est: 1.73B (-1.6%)
1.82B
1.82B – 1.82B
+5.2% YoY
1.93B
1.93B – 1.93B
+6.1% YoY
2.04B
2.04B – 2.04B
+6.1% YoY
Net Income
2.37B
est: 2.01B (+17.8%)
944.06M
est: 813.60M (+16.0%)
2.04B
est: 2.09B (-2.3%)
657.02M
est: 722.49M (-9.1%)
958.00M
est: 790.05M (+21.3%)
-2.24B
est: 242.31M (-1,023.6%)
1.14B
est: 1.21B (-5.5%)
974.00M
est: 906.16M (+7.5%)
809.00M
est: 853.15M (-5.2%)
489.00M
est: 671.41M (-27.2%)
1.73B
est: 1.58B (+9.3%)
1.10B
1.10B – 1.10B
-30.7% YoY
1.26B
1.26B – 1.26B
+15.4% YoY
1.51B
1.51B – 1.51B
+19.8% YoY
SGA
1.63B
est: 2.04B (-20.2%)
2.47B
est: 2.07B (+18.9%)
1.74B
est: 2.16B (-19.5%)
2.26B
est: 2.10B (+7.4%)
1.91B
est: 2.16B (-11.5%)
1.78B
est: 2.01B (-11.1%)
2.30B
est: 2.12B (+8.6%)
1.91B
est: 2.16B (-11.4%)
3.80B
est: 2.34B (+62.6%)
1.73B
est: 2.48B (-30.3%)
1.85B
est: 2.74B (-32.7%)
2.89B
2.89B – 2.89B
+5.2% YoY
3.06B
3.06B – 3.06B
+6.1% YoY
3.25B
3.25B – 3.25B
+6.1% YoY
EPS
85.84
est: 79.70 (+7.7%)
35.25
est: 32.23 (+9.4%)
76.92
est: 82.80 (-7.1%)
24.74
est: 28.62 (-13.6%)
36.07
est: 31.30 (+15.2%)
-85.42
est: 9.60 (-989.8%)
45.45
est: 47.80 (-4.9%)
38.83
est: 35.90 (+8.2%)
32.17
est: 33.80 (-4.8%)
19.40
est: 26.60 (-27.1%)
68.42
est: 62.60 (+9.3%)
43.40
43.40 – 43.40
-30.7% YoY
50.10
50.10 – 50.10
+15.4% YoY
60.00
60.00 – 60.00
+19.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 4/5 4/5 3/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 4/5 4/5 3/5
2026-05-15 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
95.16M
OE per share TTM
3.77
Owner's Yield
0.55%
Maintenance CapEx ratio
2.49%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.02% 138.0K 0.40%
2 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.01% 3.40M 0.03%
3 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 28.7K 0.45%
4 iShares Core TOPIX ETF 1475.T 0.00% 278.8K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.42M
Shares Outstanding
25.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Tateyama Executive Officer and GM of Kids Business Division & Kids Business Division Manager
Hiroki Kadoyanagi Executive Officer, GM of DX Strategy Div. & IT Governance Department male
Katsuki Saito MD & Director male
Kotaro Okamoto President & Representative Director male
Kouyuki Sakamoto Senior Exe Off, GM of Corporation Planning Dept., Exe Mng of Sustainability Promotion Off & Director female
Mahito Asamizu Senior Executive Officer, DGM & President of Kanto and Koshinetsu Company - Meikogijuku Business HQ male
Shuji Watanabe Senior Executive Officer, GM of HR Dept., Director of Administration & GM of Meiko Group Admin
Sugihisa Miyakawa Finance & Accounting Department Manager
Tomoya Nakamura Executive Officer, GM of RED Business Unit, GM of RED Division & GM of Manager of Development
Yoshihiro Etou Executive Officer and President of Kinki, Chugoku & Shikoku Company - Meikogijuku Business HQ
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits