Subscribe

Duskin Co., Ltd. (4665.T)

JPY4,490.00 -15.00 (-0.33%)
JP JPX Consumer Cyclical Furnishings, Fixtures & Appliances
Address 1-33 Toyotsu-cho 564-0051
Osaka, JP
CEO Hiroyuki Okubo
IPO 2006-12-12
ISIN JP3505900005

Explore sections of this company profile

Description

Duskin Co., Ltd. is a Japanese enterprise with a global presence, operating across a diverse range of sectors including personal and environmental care services, alongside its food industry ventures. The company offers an extensive suite of services for both residential and commercial clients, which includes the rental of sanitary products like mats, mops, air purifiers, and other hygiene management items. It also provides professional solutions such as house cleaning, pest control, garden maintenance, and minor home repairs addressing scratches and dents. Furthermore, Duskin supports seniors with life care assistance and supplies nursing and assistive devices through both rental and direct sales. Beyond these core services, the company markets cosmetics and health foods, rents out household items and equipment for various events, and manages uniforms by offering cleaning, sales, and leasing services. Duskin is also involved in ensuring sanitary environments for medical institutions and provides delivery services for mineral water and coffee. In the food sector, Duskin operates a variety of dining establishments, ranging from bakeries and specialized pie and chiffon cake shops to traditional pork cutlet restaurants and popular hamburger and donut chains. Established in 1963, the company's headquarters are situated in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,490.00 -15.00 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
111.6K
Beta
0.16
Float Shares
40.96M
Free Float %
87.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.24% +6.91% +2.10% -1.15% +6.86% -1.49% +12.22% +27.20% +59.78% +122.85% +144.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,490.00
DCF (Unlevered) 9,811.91 +118.5%
DCF (Levered) 10,436.27 +132.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.25
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +3.1% Q1'26: +2.5% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +5.2% Q1'26: +34.4% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +3.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +4.5% Q1'26: +2.5% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +4.9% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.9% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,811.90 Current price: 4,490.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
167.99B
est: 168.00B (0.0%)
165.20B
est: 163.80B (+0.9%)
161.88B
est: 163.05B (-0.7%)
161.03B
est: 161.10B (0.0%)
158.70B
est: 158.40B (+0.2%)
159.10B
est: 159.80B (-0.4%)
153.77B
est: 152.10B (+1.1%)
163.21B
est: 161.30B (+1.2%)
170.49B
est: 170.13B (+0.2%)
178.78B
est: 178.85B (0.0%)
188.79B
est: 189.34B (-0.3%)
195.02B
194.20B – 195.83B
+3.0% YoY
199.40B
197.20B – 201.60B
+2.2% YoY
204.13B
200.50B – 207.76B
+2.4% YoY
EBITDA
14.17B
est: 16.73B (-15.3%)
12.72B
est: 16.31B (-22.0%)
13.81B
est: 16.23B (-14.9%)
14.45B
est: 16.04B (-9.9%)
15.21B
est: 15.77B (-3.6%)
15.72B
est: 15.91B (-1.2%)
12.01B
est: 15.14B (-20.7%)
19.35B
est: 16.06B (+20.5%)
18.33B
est: 16.94B (+8.2%)
14.89B
est: 22.25B (-33.1%)
20.83B
est: 19.06B (+9.3%)
19.63B
19.54B – 19.71B
+3.0% YoY
20.07B
19.85B – 20.29B
+2.2% YoY
20.54B
20.18B – 20.91B
+2.4% YoY
EBIT
6.86B
est: 9.06B (-24.3%)
5.66B
est: 8.84B (-36.0%)
6.61B
est: 8.80B (-24.8%)
7.92B
est: 8.69B (-8.9%)
8.47B
est: 8.55B (-0.8%)
8.47B
est: 8.62B (-1.8%)
4.31B
est: 8.21B (-47.4%)
11.63B
est: 8.70B (+33.6%)
10.71B
est: 9.18B (+16.7%)
6.92B
est: 16.56B (-58.2%)
13.01B
est: 10.85B (+19.9%)
11.18B
11.13B – 11.23B
+3.0% YoY
11.43B
11.30B – 11.56B
+2.2% YoY
11.70B
11.49B – 11.91B
+2.4% YoY
Net Income
3.44B
est: 3.35B (+2.6%)
2.98B
est: 3.16B (-5.6%)
4.32B
est: 3.69B (+17.2%)
5.32B
est: 4.97B (+7.1%)
5.98B
est: 4.97B (+20.4%)
5.59B
est: 5.28B (+5.9%)
2.82B
est: 2.21B (+27.6%)
8.13B
est: 7.97B (+2.0%)
7.20B
est: 6.90B (+4.4%)
4.57B
est: 4.49B (+1.9%)
8.81B
est: 8.39B (+5.0%)
9.04B
9.00B – 9.08B
+7.8% YoY
9.38B
9.00B – 9.76B
+3.7% YoY
9.73B
9.00B – 10.46B
+3.7% YoY
SGA
59.81B
est: 63.82B (-6.3%)
60.34B
est: 62.23B (-3.0%)
62.06B
est: 61.94B (+0.2%)
61.97B
est: 61.20B (+1.2%)
60.78B
est: 60.18B (+1.0%)
61.29B
est: 60.71B (+1.0%)
60.25B
est: 57.78B (+4.3%)
60.10B
est: 61.28B (-1.9%)
62.37B
est: 64.63B (-3.5%)
66.22B
est: 67.00B (-1.2%)
71.16B
est: 71.07B (+0.1%)
73.20B
72.90B – 73.51B
+3.0% YoY
74.85B
74.02B – 75.68B
+2.2% YoY
76.63B
75.26B – 77.99B
+2.4% YoY
EPS
56.19
est: 70.70 (-20.5%)
52.17
est: 66.60 (-21.7%)
78.95
est: 77.70 (+1.6%)
99.62
est: 104.80 (-4.9%)
112.37
est: 104.80 (+7.2%)
109.94
est: 111.30 (-1.2%)
57.17
est: 46.60 (+22.7%)
164.69
est: 168.10 (-2.0%)
146.11
est: 145.37 (+0.5%)
95.01
est: 94.61 (+0.4%)
185.72
est: 178.65 (+4.0%)
192.39
191.54 – 193.24
+7.7% YoY
199.60
191.54 – 207.65
+3.7% YoY
207.01
191.54 – 222.48
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.09B
OE per share TTM
64.65
Owner's Yield
1.65%
Maintenance CapEx ratio
10.17%
Maint CapEx / Avg PPE
29.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.08% 471.7K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.08% 199.7K 0.50%
3 State Street SPDR S&P International Small Cap ETF GWX 0.07% 639.9K 0.40%
4 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.04% 356.4K 0.23%
5 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.04% 356.6K 0.23%
6 Avantis International Small Cap Equity ETF AVDS 0.04% 138.3K 0.30%
7 Schwab International Small-Cap Equity ETF SCHC 0.04% 2.28M 0.06%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.20M 0.39%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 67.0K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 4.04M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.31M
Shares Outstanding
47.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gou Fukushima Operating Officer & GM of Sales & Operations and Direct Selling Group
Hideyuki Kanoh Operating Officer & GM of Mister Donut Business Group
Hiroyuki Okubo President, Chief Executive Officer & Representative Director male
Kazunari Yamamoto Operating Officer of Public Relations & Manager of International Division
Kazushi Sumimoto Operating Officer male
Keiichi Emura Board Director & Chief Operating Officer of Direct Selling Group
Kenji Iida Board Director, CFO & Corporate Planning Group
Minoru Okada Operating Officer & GM of IT Strategy Management male
Seishi Nemoto Board Director and Operating Officer of Corporate Human Capital Group
Shinichiro Ueno Operating Officer of Corporate Business Group & Director male
Takeharu Ide Operating Officer Continuous Process Improvement Manager, Corporate Planning
Tetsuji Daikuhara Operating Officer & GM of Planning & Development and Direct Selling Group
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits