Broadmedia Corporation (4347.T)
Tokyo, JP
Broadmedia Corporation, a Tokyo-based company established in 1973, specializes in information technology and content distribution throughout Japan, operating through five distinct business segments. The Studio/Contents division focuses on the production and distribution of feature films, sales of physical media such as DVDs and Blu-ray discs, licensing of television broadcasting rights, and creating supplementary video and audio content like subtitles, dubbing, trailers, and promotional advertisements. This segment also manages several digital entertainment platforms, including Crank In!, Crank In! Trend, the video content service Crank In! Video, and the digital comic platform Crank In! Comic. The Broadcasting segment is involved in program production and distribution, notably offering the Fishing Vision VOD (Video on Demand) service. Within the Technology segment, Broadmedia provides a wide array of services. These include content delivery networks (CDN), robust security solutions, online import services for commercial materials (CM online), electronic delivery for digital cinema, and cloud gaming platforms and applications. Additionally, this segment supplies internet access for hotel guest rooms and conference facilities, equipment monitoring and maintenance, private network solutions, AI-driven offerings, and software development. The Education segment oversees online, credit-based high schools that provide diverse courses, such as eSports, entertainment, and beauty care. It also offers Japanese language education programs specifically designed for non-Japanese speakers. Finally, the Others segment encompasses the management of CYCLOPS athlete gaming, a professional eSports team, alongside broader eSports industry promotion. This segment also sells communication products to various communication carriers.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.57% | -2.04% | -10.63% | -0.47% | +24.91% | +1.88% | +28.64% | +53.86% | +157.44% | +109.01% | -4.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+1.7% Q1'26: +9.9% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+134.2% ★ Q1'26: +17.3% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+2.6% Q1'26: +27.5% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+6.7% Q1'26: +9.4% (vs Q1'25)
-
ROIC Entertainment: +5.2%+73.7% ★ Q1'26: +118.9% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.4% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.72× ★ Q1'26: 0.52× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.92B
est: 13.00B (-8.3%)
|
12.12B
est: 13.80B (-12.2%)
|
12.34B
est: 12.22B (+1.0%)
|
13.02B
est: 13.05B (-0.2%)
|
14.18B
est: 14.18B (0.0%)
|
15.53B
est: 15.60B (-0.4%)
|
15.75B
15.75B – 15.75B
+1.0% YoY
|
17.00B
17.00B – 17.00B
+7.9% YoY
|
18.35B
18.35B – 18.35B
+7.9% YoY
|
19.70B
19.70B – 19.70B
+7.4% YoY
|
20.95B
20.95B – 20.95B
+6.3% YoY
|
| EBITDA |
-630.06M
est: 1.04B (-160.8%)
|
581.17M
est: 1.10B (-47.1%)
|
1.12B
est: 973.58M (+14.8%)
|
1.29B
est: 1.04B (+23.9%)
|
1.17B
est: 1.16B (+0.8%)
|
1.05B
est: 1.32B (-20.3%)
|
1.33B
1.33B – 1.33B
+1.0% YoY
|
1.44B
1.44B – 1.44B
+7.9% YoY
|
1.56B
1.56B – 1.56B
+7.9% YoY
|
1.67B
1.67B – 1.67B
+7.4% YoY
|
1.78B
1.78B – 1.78B
+6.3% YoY
|
| EBIT |
-1.15B
est: 772.62M (-248.5%)
|
71.49M
est: 820.17M (-91.3%)
|
891.87M
est: 726.26M (+22.8%)
|
1.05B
est: 775.59M (+35.9%)
|
884.98M
est: 871.22M (+1.6%)
|
720.63M
est: 1.03B (-29.9%)
|
1.04B
1.04B – 1.04B
+1.0% YoY
|
1.12B
1.12B – 1.12B
+7.9% YoY
|
1.21B
1.21B – 1.21B
+7.9% YoY
|
1.30B
1.30B – 1.30B
+7.4% YoY
|
1.38B
1.38B – 1.38B
+6.3% YoY
|
| Net Income |
-2.58B
est: -930.09M (-177.5%)
|
-1.08B
est: -600.98M (-80.1%)
|
1.01B
est: 824.92M (+22.6%)
|
1.11B
est: 839.22M (+32.3%)
|
680.12M
est: 619.58M (+9.8%)
|
335.27M
est: 399.80M (-16.1%)
|
769.67M
769.67M – 769.67M
+92.5% YoY
|
870.16M
870.16M – 870.16M
+13.1% YoY
|
1.02B
1.02B – 1.02B
+17.2% YoY
|
1.31B
1.31B – 1.31B
+28.5% YoY
|
1.42B
1.42B – 1.42B
+8.4% YoY
|
| SGA |
3.97B
est: 4.20B (-5.4%)
|
3.65B
est: 4.46B (-18.2%)
|
3.75B
est: 3.95B (-4.9%)
|
3.97B
est: 4.22B (-5.8%)
|
4.79B
est: 4.58B (+4.6%)
|
5.34B
est: 5.02B (+6.4%)
|
5.07B
5.07B – 5.07B
+1.0% YoY
|
5.47B
5.47B – 5.47B
+7.9% YoY
|
5.90B
5.90B – 5.90B
+7.9% YoY
|
6.34B
6.34B – 6.34B
+7.4% YoY
|
6.74B
6.74B – 6.74B
+6.3% YoY
|
| EPS |
-392.00
est: -130.00 (-201.5%)
|
-159.00
est: -84.00 (-89.3%)
|
133.12
est: 115.30 (+15.5%)
|
150.67
est: 117.30 (+28.4%)
|
93.50
est: 86.60 (+8.0%)
|
46.86
est: 56.10 (-16.5%)
|
108.00
108.00 – 108.00
+92.5% YoY
|
122.10
122.10 – 122.10
+13.1% YoY
|
143.10
143.10 – 143.10
+17.2% YoY
|
183.90
183.90 – 183.90
+28.5% YoY
|
199.30
199.30 – 199.30
+8.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 28.2K | 0.22% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 6.8K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 12.5K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akito Nakatani | Executive Officer & GM of Accounting Department - Business Management Headquarters | — | — |
| Hideaki Oshio | Chief Financial Officer, Executive Officer, GM of Business Management Division & Director | — | male |
| Osami Kimura | Executive Officer, GM of Education Services Division & Director | — | female |
| Shuichi Tsutsumi | Executive Officer & GM of Studio Production Headquarters | — | male |
| Taro Hashimoto | Chief Executive Officer, President & Chairman | — | male |
| Toshihito Kubo | Executive Officer, GM of Technical Service Division & Executive Director | — | male |
| Yasutaka Shimamura | Director and Broadcasting & Business Strategy Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4347.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
