Subscribe

J-Stream Inc. (4308.T)

JPY355.00 +0.00 (+0.00%)
JP JPX Communication Services Entertainment
Address Shiba 256 Square Building 105-0014
Tokyo, JP
CEO Toshio Ishimatsu
IPO 2001-09-21
ISIN JP3386170009

Explore sections of this company profile

Description

J-Stream Inc., established in Tokyo, Japan, in 1997, is a multifaceted company operating across Japan in the content and publication sectors. It specializes in the planning, creation, licensing, and commercialization of various media. A core offering is its internet-based content delivery service, which distributes a broad spectrum of video and audio content, including music, films, live events, corporate communications, educational materials, and advertisements. Beyond distribution, J-Stream provides comprehensive content production services, encompassing planning, video recording and editing, direction for online live streams, and voice recording, as well as the digitization of existing video and file conversions. The company also excels in advertising, offering strategic planning, production, and media buying. Its technological portfolio includes website development, web-based membership management, e-commerce solutions, and payment processing. Furthermore, J-Stream engages in the entire lifecycle of web-based hardware and software, from planning, development, and operation to production, sales, import/export, leasing, and agency services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY355.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29.1K
Beta
0.58
Float Shares
8.98M
Free Float %
36.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.85% -1.68% -2.22% -5.38% +1.15% -5.38% -3.83% -33.96% -83.45% +120.69% +57.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
355.00
DCF (Unlevered) 1,161.66 +227.2%
DCF (Levered) 1,390.73 +291.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.16
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +1.7% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    -11.9% Q1'26: +155.8% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +8.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +6.9% Q1'26: +5.6% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +7.5% Q1'26: +6.3% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.06× Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,161.66 Current price: 355.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.78B
est: 6.78B (+0.0%)
8.44B
est: 8.20B (+3.0%)
12.97B
est: 12.70B (+2.1%)
12.41B
est: 12.80B (-3.1%)
12.50B
est: 12.40B (+0.8%)
11.27B
est: 11.30B (-0.3%)
11.80B
est: 11.75B (+0.4%)
11.80B
11.80B – 11.80B
+0.4% YoY
12.30B
12.30B – 12.30B
+4.2% YoY
12.80B
12.80B – 12.80B
+4.1% YoY
EBITDA
694.96M
est: 1.19B (-41.6%)
980.23M
est: 1.44B (-31.9%)
2.87B
est: 2.23B (+29.0%)
2.68B
est: 2.25B (+19.2%)
2.32B
est: 2.18B (+6.7%)
1.36B
est: 2.01B (-32.4%)
1.73B
est: 1.89B (-8.5%)
1.90B
1.90B – 1.90B
+0.4% YoY
1.98B
1.98B – 1.98B
+4.2% YoY
2.06B
2.06B – 2.06B
+4.1% YoY
EBIT
313.20M
est: 806.34M (-61.2%)
547.09M
est: 975.07M (-43.9%)
2.34B
est: 1.51B (+55.1%)
2.06B
est: 1.52B (+35.2%)
1.66B
est: 1.47B (+12.8%)
566.61M
est: 1.37B (-58.7%)
916.48M
est: 1.16B (-21.3%)
1.17B
1.17B – 1.17B
+0.4% YoY
1.22B
1.22B – 1.22B
+4.2% YoY
1.27B
1.27B – 1.27B
+4.1% YoY
Net Income
195.58M
est: 209.00M (-6.4%)
249.22M
est: 267.31M (-6.8%)
1.55B
est: 1.40B (+10.6%)
1.31B
est: 1.45B (-9.7%)
873.06M
est: 1.05B (-16.8%)
298.28M
est: 300.88M (-0.9%)
550.86M
est: 499.81M (+10.2%)
549.55M
549.55M – 549.55M
+10.0% YoY
599.28M
599.28M – 599.28M
+9.0% YoY
649.01M
649.01M – 649.01M
+8.3% YoY
SGA
2.03B
est: 1.87B (+8.9%)
2.32B
est: 2.26B (+2.8%)
2.94B
est: 3.49B (-15.8%)
3.19B
est: 3.52B (-9.3%)
3.26B
est: 3.41B (-4.6%)
3.49B
est: 3.07B (+13.7%)
3.57B
est: 3.41B (+4.7%)
3.42B
3.42B – 3.42B
+0.4% YoY
3.57B
3.57B – 3.57B
+4.2% YoY
3.71B
3.71B – 3.71B
+4.1% YoY
EPS
8.41
est: 8.41 (+0.1%)
10.71
est: 10.75 (-0.4%)
64.74
est: 56.30 (+15.0%)
52.66
est: 58.30 (-9.7%)
35.11
est: 42.20 (-16.8%)
12.00
est: 12.10 (-0.8%)
22.15
est: 20.10 (+10.2%)
22.10
22.10 – 22.10
+10.0% YoY
24.10
24.10 – 24.10
+9.0% YoY
26.10
26.10 – 26.10
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 3/5 4/5 4/5 2/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 4/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-01 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-23 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-22 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-21 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-20 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-17 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-16 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-19.37M
OE per share TTM
-0.78
Owner's Yield
-0.22%
Maintenance CapEx ratio
4.01%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.22M
Shares Outstanding
24.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michio Otsuka Executive Officer, Head of Platform Division, Engineering Promotion & Incubation Office
Norio Yamashita Senior Executive Officer male
Satoru Miyama Executive Vice President & Director male
Toshio Ishimatsu President, Chief Executive Officer & Representative Director male
Yoshihiro Takemi Executive Officer & GM of Administrative Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits