Amuse Inc. (4301.T)
Tokyo, JP
Amuse Inc., established in Tokyo, Japan in 1977, operates as a diversified global entertainment and lifestyle conglomerate. Its extensive portfolio encompasses artist management, overseeing talent, producing records, distributing music, and managing licensing agreements. The company is a key player in content creation and distribution, orchestrating and producing a wide array of entertainment, including concerts, theatrical productions, films, television programs, and lectures. This also involves live broadcasts of events to cinemas and the distribution of pre-recorded media. Beyond content, Amuse Inc. specializes in venue and experience management, operating theme parks, handling various location-based businesses, and developing inbound tourism initiatives. Its retail and merchandising division designs, manufactures, and sells a diverse range of products, from character and artist merchandise to fashion apparel under brands such as MUVEIL, Agris, and Junhashimoto. The company also manages restaurants and develops specialty retail ventures, including Belgian beer bars. Furthermore, Amuse Inc. provides comprehensive fan engagement and event solutions, offering services like fan club administration, mail-order sales, e-ticketing platforms, and delivering consulting and logistical support for live performances and events.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.73% | -8.40% | -13.31% | -14.59% | -4.44% | -8.97% | +7.65% | -4.02% | -19.70% | -23.09% | +71.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+2.2% Q1'26: +2.3% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+67.3% ★ Q1'26: -247.2% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+8.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+8.8% ★ Q1'26: -1.8% (vs Q1'25)
-
ROIC Entertainment: +5.2%+53.6% ★ Q1'26: -11.1% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-2.2% ★ Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.03× ★ Q1'26: -0.88× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
39.20B
est: 36.55B (+7.3%)
|
48.93B
est: 47.25B (+3.6%)
|
50.65B
est: 48.50B (+4.4%)
|
47.29B
est: 47.77B (-1.0%)
|
55.15B
est: 48.50B (+13.7%)
|
58.82B
est: 54.69B (+7.5%)
|
39.84B
est: 42.40B (-6.0%)
|
38.74B
est: 37.50B (+3.3%)
|
52.50B
est: 46.00B (+14.1%)
|
54.81B
est: 47.98B (+14.2%)
|
68.19B
est: 68.19B (+0.0%)
|
| EBITDA |
4.69B
est: 2.59B (+81.1%)
|
6.76B
est: 3.35B (+101.8%)
|
6.38B
est: 3.44B (+85.7%)
|
3.77B
est: 3.39B (+11.2%)
|
4.87B
est: 3.44B (+41.6%)
|
5.54B
est: 3.88B (+43.0%)
|
4.18B
est: 3.00B (+39.2%)
|
3.25B
est: 2.66B (+22.2%)
|
3.60B
est: 3.26B (+10.4%)
|
1.97B
est: 3.30B (-40.4%)
|
3.46B
est: 4.69B (-26.2%)
|
| EBIT |
4.44B
est: 2.20B (+102.3%)
|
5.98B
est: 2.84B (+110.8%)
|
5.36B
est: 2.91B (+84.0%)
|
3.34B
est: 2.87B (+16.5%)
|
4.48B
est: 2.91B (+53.7%)
|
5.16B
est: 3.29B (+56.9%)
|
3.58B
est: 2.55B (+40.3%)
|
2.88B
est: 2.25B (+27.8%)
|
3.15B
est: 2.76B (+14.1%)
|
1.37B
est: 2.78B (-50.8%)
|
2.80B
est: 3.96B (-29.3%)
|
| Net Income |
2.67B
est: 2.09B (+28.0%)
|
3.54B
est: 3.49B (+1.4%)
|
2.02B
est: 1.52B (+33.5%)
|
1.89B
est: 1.68B (+12.2%)
|
4.44B
est: 3.53B (+25.7%)
|
3.01B
est: 2.90B (+3.8%)
|
1.67B
est: 1.91B (-12.6%)
|
1.56B
est: 1.62B (-3.4%)
|
1.69B
est: 1.64B (+3.1%)
|
392.00M
est: 1.74B (-77.5%)
|
1.65B
|
| SGA |
3.29B
est: 4.36B (-24.7%)
|
4.55B
est: 5.64B (-19.3%)
|
6.04B
est: 5.79B (+4.4%)
|
6.72B
est: 5.70B (+17.8%)
|
6.40B
est: 5.79B (+10.6%)
|
5.81B
est: 6.53B (-10.9%)
|
5.82B
est: 5.06B (+15.1%)
|
5.20B
est: 4.48B (+16.1%)
|
5.60B
est: 5.49B (+1.9%)
|
6.25B
est: 5.73B (+9.1%)
|
6.53B
est: 8.14B (-19.7%)
|
| EPS |
154.75
est: 125.70 (+23.1%)
|
205.29
est: 210.43 (-2.4%)
|
117.24
est: 91.30 (+28.4%)
|
109.29
est: 101.30 (+7.9%)
|
256.95
est: 212.80 (+20.7%)
|
173.64
est: 174.70 (-0.6%)
|
95.71
est: 114.80 (-16.6%)
|
89.74
est: 97.50 (-8.0%)
|
100.55
est: 98.91 (+1.7%)
|
23.57
est: 104.91 (-77.5%)
|
99.26
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUSQ Global Music Industry Index ETF MUSQ | 0.92% | 229.7K | 0.76% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 108.4K | 0.40% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 374.7K | 0.06% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 300.6K | 0.05% |
| 5 | Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L | 0.00% | 26.0K | 0.24% |
| 6 | Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L | 0.00% | 26.0K | 0.24% |
| 7 | Vanguard FTSE Pacific ETF VPL | 0.00% | 105.3K | 0.07% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 47.1K | 0.10% |
| 9 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.00% | 3.7K | 0.22% |
| 10 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 42.9K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akinori Otokita | GM of Internal Audit Department & Secretary General | — | — |
| Hiroyuki Araki | Senior Managing Director & Captain of Productions and Director | — | male |
| Kuniko Osato | Advisor & Founder | — | — |
| Nobuhiro Kashiwagi | Executive Vice-Chairman | — | — |
| Takahiro Ono | MD & Director | — | male |
| Toshifumi Oshima | MD & Director | — | male |
| Yokichi Osato | President & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4301.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
