Subscribe

Ultrafabrics Holdings Co.,Ltd. (4235.T)

JPY689.00 +3.00 (+0.44%)
JP JPX Consumer Cyclical Furnishings, Fixtures & Appliances
Address Hachioji First Square 192-0046
Hachioji, JP
CEO Noboru Yoshimura
IPO 2003-02-27
ISIN JP3473600009

Explore sections of this company profile

Description

Headquartered in Hachioji, Japan, Ultrafabrics Holdings Co.,Ltd. operates internationally, specializing in the production and distribution of synthetic leather. Beyond its primary synthetic leather offerings, the company, which was established in 1966, also manufactures polyurethane leather and engages in various trading activities. The firm rebranded as Ultrafabrics Holdings Co.,Ltd. in October 2017, having previously been known as Daiichi Kasei Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY689.00 +3.00 (+0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.7K
Beta
1.12
Float Shares
7.35M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.29% +2.41% -0.15% -7.48% -15.95% -3.55% +4.13% -69.86% -1.16% +130.90% +195.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
689.00
DCF (Unlevered) 2,509.55 +264.2%
DCF (Levered) 2,421.28 +251.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.39
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +1.3% Q1'26: +15.3% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -54.9% Q1'26: +304.3% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +7.9% Q1'26: -2.1% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +7.9% Q1'26: +9.2% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +3.4% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.1% Q1'26: -41.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    4.96× Q1'26: 4.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.12) × ERP
WACC = 40% × Ke + 60% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,450.75 Current price: 689.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
11.90B
est: 11.90B (+0.0%)
11.44B
est: 11.50B (-0.5%)
10.00B
est: 9.00B (+11.1%)
14.13B
est: 13.60B (+3.9%)
19.60B
est: 19.00B (+3.1%)
21.05B
est: 21.10B (-0.3%)
20.30B
est: 20.60B (-1.5%)
20.55B
est: 20.60B (-0.2%)
21.10B
21.10B – 21.10B
+2.4% YoY
22.60B
22.60B – 22.60B
+7.1% YoY
24.00B
24.00B – 24.00B
+6.2% YoY
EBITDA
2.18B
est: 2.60B (-16.4%)
2.29B
est: 2.52B (-8.9%)
1.56B
est: 1.97B (-20.6%)
2.89B
est: 2.97B (-2.9%)
4.74B
est: 4.16B (+14.1%)
5.15B
est: 4.61B (+11.6%)
4.43B
est: 4.42B (+0.3%)
3.34B
est: 4.42B (-24.4%)
4.52B
4.52B – 4.52B
+2.4% YoY
4.84B
4.84B – 4.84B
+7.1% YoY
5.14B
5.14B – 5.14B
+6.2% YoY
EBIT
1.18B
est: 1.49B (-21.0%)
924.00M
est: 1.44B (-35.8%)
191.00M
est: 1.13B (-83.0%)
1.50B
est: 1.70B (-11.6%)
3.21B
est: 2.38B (+35.0%)
3.55B
est: 2.64B (+34.5%)
2.83B
est: 2.71B (+4.6%)
1.62B
est: 2.71B (-40.2%)
2.77B
2.77B – 2.77B
+2.4% YoY
2.97B
2.97B – 2.97B
+7.1% YoY
3.15B
3.15B – 3.15B
+6.2% YoY
Net Income
377.00M
est: 675.38M (-44.2%)
365.00M
est: 298.90M (+22.1%)
35.00M
est: 9.80M (+257.1%)
986.00M
est: 567.58M (+73.7%)
2.05B
est: 2.31B (-11.1%)
2.38B
est: 2.51B (-5.5%)
1.64B
est: 1.53B (+7.2%)
786.00M
est: 710.95M (+10.6%)
436.38M
436.38M – 436.38M
-38.6% YoY
874.39M
874.39M – 874.39M
+100.4% YoY
1.22B
1.22B – 1.22B
+40.0% YoY
SGA
3.94B
est: 3.82B (+3.1%)
3.45B
est: 3.69B (-6.6%)
3.13B
est: 2.89B (+8.1%)
3.78B
est: 4.37B (-13.5%)
5.41B
est: 6.10B (-11.3%)
6.31B
est: 6.78B (-6.9%)
6.68B
est: 6.37B (+4.7%)
7.71B
est: 6.37B (+20.9%)
6.53B
6.53B – 6.53B
+2.4% YoY
6.99B
6.99B – 6.99B
+7.1% YoY
7.43B
7.43B – 7.43B
+6.2% YoY
EPS
23.30
est: 41.35 (-43.7%)
21.81
est: 18.30 (+19.2%)
2.01
est: 0.60 (+235.0%)
56.99
est: 34.75 (+64.0%)
109.19
est: 141.20 (-22.7%)
129.57
est: 153.90 (-15.8%)
88.92
est: 93.60 (-5.0%)
42.20
est: 43.50 (-3.0%)
26.70
26.70 – 26.70
-38.6% YoY
53.50
53.50 – 53.50
+100.4% YoY
74.90
74.90 – 74.90
+40.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-05-07 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-05-01 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.92B
OE per share TTM
91.41
Owner's Yield
18.48%
Maintenance CapEx ratio
91.49%
Maint CapEx / Avg PPE
41.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 28.6K 0.39%
2 Dimensional - International Small Cap Value ETF DISV 0.00% 20.0K 0.42%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 27.4K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 22.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.05M
Shares Outstanding
15.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Takayama Manager of Legal Affairs, Compliance Office & Audit Office male
Mika Takano Chief Sustainability Officer, GM of Corporate Planning & Director male
Noboru Yoshimura President, Chief Executive Officer & Representative Director male
Tsutomu Tanaka MD, Manager of Technology Dept & Manager of Quality Assurance Dept male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits