Aica Kogyo Company, Limited (4206.T)
Nagoya, JP
Aica Kogyo Company, Limited is an international enterprise engaged in the development, manufacture, and distribution of a comprehensive array of chemical products, as well as laminates and building materials. The company's chemical division provides a diverse range of items, including coatings for interior, exterior, wall, and floor finishing, specialized organic fine particles, industrial and architectural adhesives, and advanced resins for industrial use and composite boards. Additional offerings include repair and reinforcing compounds, corrosion prevention materials, hot melts, UV-curable resins, and functional spherical polymer beads. These chemical solutions are utilized across numerous industries such as wood processing, general construction, civil engineering, automotive production, electronic materials, and various industrial and household applications. Within its laminates and building materials segment, Aica Kogyo supplies high-pressure laminates, melamine veneers, veneer plywood, various types of boards (including extruded cement), and decorative films. Their product line also features interior components like doors, counters, storage units, and fittings, alongside non-combustible decorative materials and panels. These essential materials are widely incorporated into diverse structures, spanning commercial establishments, offices, educational and cultural facilities, transportation infrastructure, healthcare and welfare institutions, accommodation venues, warehouses, factories, and residential properties. Founded in 1936 and headquartered in Nagoya, Japan, the company initially operated under the name Aichi Kagaku Kogyo Co., Ltd., before adopting its current designation, Aica Kogyo Company, Limited, in June 1966.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.62% | -1.04% | -8.63% | -10.65% | -0.98% | -2.31% | -3.95% | +13.95% | -16.24% | +38.98% | +447.92% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%+1.2% Q1'26: +2.5% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%+3.6% Q1'26: +16.3% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%-1.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+11.4% ★ Q1'26: +10.8% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+9.9% ★ Q1'26: +8.7% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%+6.0% Q1'26: +6.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×1.28× ★ Q1'26: 1.34× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
143.84B
est: 143.13B (+0.5%)
|
150.06B
est: 149.50B (+0.4%)
|
151.63B
est: 155.40B (-2.4%)
|
163.73B
est: 162.07B (+1.0%)
|
191.36B
est: 186.01B (+2.9%)
|
191.50B
est: 192.40B (-0.5%)
|
174.63B
est: 174.50B (+0.1%)
|
214.51B
est: 202.87B (+5.7%)
|
242.06B
est: 242.80B (-0.3%)
|
236.63B
est: 238.97B (-1.0%)
|
248.70B
est: 251.00B (-0.9%)
|
257.77B
250.60B – 261.70B
+2.7% YoY
|
279.00B
270.07B – 289.82B
+8.2% YoY
|
294.87B
276.60B – 317.00B
+5.7% YoY
|
| EBITDA |
20.52B
est: 19.24B (+6.7%)
|
19.96B
est: 20.10B (-0.7%)
|
21.77B
est: 20.89B (+4.2%)
|
23.28B
est: 21.78B (+6.9%)
|
25.62B
est: 25.00B (+2.5%)
|
26.14B
est: 25.86B (+1.1%)
|
24.07B
est: 23.46B (+2.6%)
|
28.29B
est: 27.27B (+3.7%)
|
25.98B
est: 32.64B (-20.4%)
|
33.08B
est: 42.89B (-22.9%)
|
35.62B
est: 45.04B (-20.9%)
|
46.26B
44.97B – 46.96B
+2.7% YoY
|
50.07B
48.47B – 52.01B
+8.2% YoY
|
52.92B
49.64B – 56.89B
+5.7% YoY
|
| EBIT |
17.40B
est: 14.36B (+21.2%)
|
16.45B
est: 15.00B (+9.7%)
|
18.26B
est: 15.59B (+17.1%)
|
19.64B
est: 16.26B (+20.8%)
|
21.41B
est: 18.66B (+14.7%)
|
21.48B
est: 19.30B (+11.3%)
|
18.30B
est: 17.51B (+4.5%)
|
21.80B
est: 20.35B (+7.1%)
|
18.83B
est: 24.36B (-22.7%)
|
26.01B
est: 33.88B (-23.2%)
|
27.50B
est: 35.59B (-22.7%)
|
36.55B
35.53B – 37.11B
+2.7% YoY
|
39.56B
38.30B – 41.09B
+8.2% YoY
|
41.81B
39.22B – 44.95B
+5.7% YoY
|
| Net Income |
10.14B
est: 9.41B (+7.7%)
|
9.96B
est: 9.50B (+4.9%)
|
11.06B
est: 10.49B (+5.4%)
|
12.00B
est: 11.76B (+2.0%)
|
13.32B
est: 12.59B (+5.8%)
|
12.73B
est: 13.22B (-3.7%)
|
10.76B
est: 9.96B (+8.0%)
|
13.12B
est: 12.18B (+7.7%)
|
10.06B
est: 13.52B (-25.6%)
|
15.14B
est: 16.54B (-8.5%)
|
16.90B
est: 17.23B (-2.0%)
|
19.95B
19.11B – 20.78B
+15.8% YoY
|
20.61B
19.66B – 21.55B
+3.3% YoY
|
21.93B
20.93B – 22.92B
+6.4% YoY
|
| SGA |
22.75B
est: 10.08B (+125.6%)
|
24.92B
est: 10.53B (+136.6%)
|
26.67B
est: 10.95B (+143.6%)
|
27.75B
est: 11.42B (+143.1%)
|
27.75B
est: 13.10B (+111.8%)
|
29.98B
est: 13.55B (+121.2%)
|
29.75B
est: 12.29B (+142.0%)
|
31.68B
est: 14.29B (+121.7%)
|
33.80B
est: 17.10B (+97.6%)
|
36.42B
est: 35.87B (+1.5%)
|
37.73B
est: 37.68B (+0.1%)
|
38.69B
37.62B – 39.28B
+2.7% YoY
|
41.88B
40.54B – 43.51B
+8.2% YoY
|
44.26B
41.52B – 47.59B
+5.7% YoY
|
| EPS |
155.98
est: 148.30 (+5.2%)
|
152.60
est: 149.73 (+1.9%)
|
169.47
est: 165.40 (+2.5%)
|
183.75
est: 185.30 (-0.8%)
|
203.95
est: 198.40 (+2.8%)
|
194.99
est: 208.30 (-6.4%)
|
164.78
est: 157.03 (+4.9%)
|
200.88
est: 191.97 (+4.6%)
|
157.27
est: 213.10 (-26.2%)
|
236.60
est: 244.88 (-3.4%)
|
266.36
est: 262.51 (+1.5%)
|
298.96
284.30 – 309.08
+13.9% YoY
|
305.18
292.49 – 320.57
+2.1% YoY
|
325.38
311.30 – 340.94
+6.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.30% | 1.17M | 0.58% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.18% | 563.3K | 0.31% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.11% | 472.5K | 0.48% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.11% | 1.11M | 0.58% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.09% | 495.2K | 0.58% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.09% | 218.7K | 0.50% |
| 7 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.08% | 655.9K | 0.48% |
| 8 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.08% | 877.3K | 0.45% |
| 9 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.08% | 747.2K | 0.45% |
| 10 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.08% | 655.9K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kenji Ebihara | President, Chief Executive Officer & Representative Director | — | male |
| Masayuki Hotta | Senior Executive Officer, GM of Quality Assurance Department & GM of Purchasing Department | — | — |
| Nobuyoshi Sakai | Senior Executive Officer | — | male |
| Nobuyuki Ohmura | Senior Managing Executive Officer & Head of Overseas Business Company | — | male |
| Rein Meijer | Senior Executive Officer | — | — |
| Takeo Kiba | Senior Executive Officer | — | — |
| Toshimichi Amano | Executive Officer of General Affairs Department & Human Resources Manager | — | male |
| Yosuke Mori | General Manager Finance Department | — | male |
| Yuji Iwatsuka | MEO, President of Laminates & Building Materials Business Unit and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4206.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
