Subscribe

Al-Dawaa Medical Services Company (4163.SR)

SAR41.56 -1.82 (-4.20%)
SA SAU Healthcare Medical - Pharmaceuticals
Address Prince Naif Street 31952
Al Khobar, Eastern Province, SA
CEO Mohammed Saad Butti Al-Farraj Al-Subaie
IPO 2022-03-16
ISIN SA15H14I11H6

Explore sections of this company profile

Description

Al-Dawaa Medical Services Company operates as a prominent pharmaceutical retail enterprise throughout the Kingdom of Saudi Arabia, conducting its business through distinct retail and wholesale divisions. The company provides a comprehensive selection of products, including pharmaceuticals, fragrances, beauty accessories, cosmetics, and other general healthcare items. Beyond its core sales operations, Al-Dawaa is actively involved in managing pharmacies, overseeing pharmaceutical warehouses, retailing medical equipment, offering land transportation for goods, managing self-storage facilities, and providing marketing services for external entities. It also serves as a pharmaceutical agent. The company connects with customers via an extensive network of 837 pharmacies, augmented by its online and wholesale distribution channels. Al-Dawaa Medical Services Company was established in 1991 and is based in Al Khobar, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR41.56 -1.82 (-4.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
201.8K
Beta
-0.02
Float Shares
25.63M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.99% -5.83% -12.66% -11.77% -21.38% -13.19% -45.58% -54.59% -44.89% -44.89% -44.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
41.56
DCF (Unlevered) 179.24 +331.3%
DCF (Levered) 161.60 +288.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-06 Change
Strong Buy 1 0
Buy 1 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +4.4% Q1'26: -6.4% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -12.9% Q1'26: -79.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +6.2% Q1'26: +8.8% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +6.9% Q1'26: +3.6% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +12.3%
  • Share dilution Medical - Pharmaceuticals: +0.0%
    -0.1% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    2.60× Q1'26: 10.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 62% × Ke + 38% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 179.88 Current price: 41.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
5.03B
est: 5.17B (-2.6%)
5.37B
est: 5.26B (+2.2%)
5.74B
est: 6.00B (-4.3%)
6.45B
est: 6.30B (+2.4%)
6.74B
est: 6.80B (-0.9%)
6.78B
6.58B – 7.02B
-0.3% YoY
7.12B
6.97B – 7.38B
+5.0% YoY
7.51B
7.32B – 7.78B
+5.5% YoY
7.98B
7.78B – 8.27B
+6.3% YoY
7.87B
7.67B – 8.16B
-1.4% YoY
EBITDA
662.66M
est: 710.81M (-6.8%)
784.25M
est: 723.15M (+8.4%)
830.43M
est: 830.37M (+0.0%)
896.73M
est: 871.69M (+2.9%)
880.78M
est: 940.98M (-6.4%)
938.08M
910.08M – 972.26M
-0.3% YoY
985.14M
964.09M – 1.02B
+5.0% YoY
1.04B
1.01B – 1.08B
+5.5% YoY
1.11B
1.08B – 1.15B
+6.3% YoY
1.09B
1.06B – 1.13B
-1.4% YoY
EBIT
328.79M
est: 382.87M (-14.1%)
434.88M
est: 389.52M (+11.6%)
466.69M
est: 433.88M (+7.6%)
514.08M
est: 455.46M (+12.9%)
464.09M
est: 491.67M (-5.6%)
490.15M
475.52M – 508.01M
-0.3% YoY
514.74M
503.74M – 533.34M
+5.0% YoY
542.96M
529.12M – 562.67M
+5.5% YoY
577.37M
562.64M – 598.32M
+6.3% YoY
569.46M
554.93M – 590.12M
-1.4% YoY
Net Income
239.14M
est: 268.60M (-11.0%)
305.45M
est: 252.55M (+20.9%)
329.22M
est: 354.84M (-7.2%)
370.11M
est: 370.64M (-0.1%)
321.76M
est: 357.78M (-10.1%)
287.33M
251.53M – 323.14M
-19.7% YoY
292.61M
229.85M – 355.36M
+1.8% YoY
316.41M
305.92M – 331.34M
+8.1% YoY
374.39M
361.98M – 392.05M
+18.3% YoY
384.58M
371.83M – 402.72M
+2.7% YoY
SGA
259.24M
est: 435.15M (-40.4%)
263.97M
est: 442.71M (-40.4%)
246.98M
est: 221.26M (+11.6%)
262.82M
est: 232.26M (+13.2%)
est: 250.73M (-100.0%)
249.95M
242.49M – 259.06M
-0.3% YoY
262.49M
256.88M – 271.98M
+5.0% YoY
276.88M
269.82M – 286.93M
+5.5% YoY
294.43M
286.92M – 305.11M
+6.3% YoY
290.39M
282.99M – 300.93M
-1.4% YoY
EPS
2.81
est: 3.16 (-11.1%)
3.59
est: 2.97 (+20.8%)
3.87
est: 4.17 (-7.3%)
4.35
est: 4.24 (+2.7%)
3.79
est: 4.20 (-9.8%)
3.38
2.96 – 3.81
-19.5% YoY
3.49
2.71 – 4.19
+3.0% YoY
3.73
3.60 – 3.90
+6.9% YoY
4.41
4.26 – 4.62
+18.3% YoY
4.53
4.38 – 4.74
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-09 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-06-08 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-06-07 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-06-04 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-06-03 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-06-02 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-06-01 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-31 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-17 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-10 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
615.75M
OE per share TTM
7.25
Owner's Yield
16.28%
Maintenance CapEx ratio
111.09%
Maint CapEx / Avg PPE
38.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 45 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Saudi Arabia ETF KSA 0.14% 880.0K 0.75%
2 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.02% 87.2K 0.72%
3 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.02% 68.4K 0.74%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 16.3K 0.42%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 76.7K 0.55%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 29.3K 0.56%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.23M 0.06%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 647.9K 0.39%
9 Avantis Emerging Markets Value ETF AVES 0.01% 93.5K 0.36%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 322.7K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
73.0K
Shares Outstanding
85.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ahmed Ali Abdul Al-Mowafi Head of the Operation Department
Fahad Abdullah Saad Al-Faraj Head of Strategy & Organizational Performance Department
Mahmoud Marzouk Taha Hassan Secretary of the Board of Directors
Mohammed Saad Butti Al-Farraj Al-Subaie Chief Executive Officer & Executive Director male
Muhammad Fathi El-Sherbiny Ali Head of Legal Department
Saud Zaid Faleh Al-Arini Head of Human Resources & Administration Department
Shareef Ahmed Al-Aqabawi Chief Financial Officer male
Turki Abdullah Saad Al-Farraj Head of Marketing Department
Vigay Sigar Head of Business Development Department
Waleed Bin Mohammad Bin Abdullah Al-Jafaari MD & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits