Subscribe

Chong Kun Dang Pharmaceutical Corp. (185750.KS)

KRW69,800.00 +200.00 (+0.29%)
KR KSC Healthcare Medical - Pharmaceuticals
Address Chong Kun Dang Building 3742
Seoul, SEO, KR
CEO Young-Ju Kim
IPO 2013-12-06
ISIN KR7185750007

Explore sections of this company profile

Description

Chong Kun Dang Pharmaceutical Corp. engages in the manufacture, distribution, research, and development of pharmaceuticals. Its products include medicine for antidiabetics, antiviruses, beta-blockers, anti-hyperlipidemia, and others. The company was founded on May 7, 1941 and is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW69,800.00 +200.00 (+0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.7K
Beta
-0.43
Float Shares
8.44M
Free Float %
64.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.13% -1.37% -7.35% -14.99% -9.26% -4.11% -8.31% -0.64% -26.04% +2.45% +62.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
69,800.00
DCF (Unlevered) 144,413.33 +106.9%
DCF (Levered) 79,378.14 +13.7%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +7.4%
    +6.7% Q1'26: +11.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +24.4%
    -28.8% Q1'26: +8.8% (vs Q1'25)
  • FCF margin Drug Manufacturers - Specialty & Generic: +39.1%
    +0.2% Q1'26: -10.1% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +12.5%
    +4.8% Q1'26: +3.1% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +7.4%
    +7.4% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -0.5% Q1'26: +4.7% (vs Q1'25)
  • Debt / EBITDA Drug Manufacturers - Specialty & Generic: -0.04×
    2.93× Q1'26: 3.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.43) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 145,572.91 Current price: 69,800.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
592.49B
est: 589.95B (+0.4%)
831.99B
est: 827.95B (+0.5%)
884.36B
est: 881.34B (+0.3%)
956.22B
est: 951.07B (+0.5%)
1.08T
est: 1.07T (+0.7%)
1.30T
est: 1.30T (0.0%)
1.34T
est: 1.33T (+1.1%)
1.49T
est: 1.47T (+1.6%)
1.67T
est: 1.65T (+0.9%)
1.59T
est: 1.56T (+1.4%)
1.69T
est: 1.69T (-0.1%)
1.87T
1.86T – 1.89T
+10.5% YoY
1.98T
1.85T – 2.09T
+5.5% YoY
2.02T
1.94T – 2.09T
+2.0% YoY
EBITDA
42.17B
est: 65.81B (-35.9%)
84.81B
est: 92.35B (-8.2%)
100.01B
est: 98.31B (+1.7%)
92.19B
est: 106.09B (-13.1%)
97.93B
est: 119.51B (-18.1%)
149.40B
est: 145.38B (+2.8%)
112.61B
est: 148.19B (-24.0%)
137.52B
est: 163.48B (-15.9%)
287.62B
est: 184.47B (+55.9%)
150.03B
est: 161.80B (-7.3%)
125.37B
est: 175.23B (-28.5%)
193.71B
192.56B – 195.81B
+10.5% YoY
204.45B
191.30B – 216.61B
+5.5% YoY
208.49B
201.07B – 215.91B
+2.0% YoY
EBIT
19.49B
est: 53.03B (-63.2%)
60.96B
est: 74.42B (-18.1%)
78.11B
est: 79.22B (-1.4%)
71.05B
est: 85.49B (-16.9%)
74.97B
est: 96.30B (-22.2%)
125.71B
est: 117.15B (+7.3%)
85.23B
est: 119.42B (-28.6%)
104.01B
est: 131.74B (-21.0%)
250.67B
est: 148.65B (+68.6%)
110.33B
est: 125.35B (-12.0%)
80.57B
est: 135.75B (-40.7%)
150.07B
149.17B – 151.69B
+10.5% YoY
158.39B
148.20B – 167.81B
+5.5% YoY
161.52B
155.77B – 167.26B
+2.0% YoY
Net Income
-6.77B
est: -5.71B (-18.5%)
40.95B
est: 38.73B (+5.7%)
53.81B
est: 51.50B (+4.5%)
42.40B
est: 43.26B (-2.0%)
53.88B
est: 49.51B (+8.8%)
91.63B
est: 86.96B (+5.4%)
42.72B
est: 50.41B (-15.3%)
80.95B
est: 79.50B (+1.8%)
212.52B
est: 210.92B (+0.8%)
109.07B
est: 105.49B (+3.4%)
77.83B
est: 79.38B (-2.0%)
72.31B
68.96B – 75.65B
-8.9% YoY
83.40B
76.54B – 104.44B
+15.3% YoY
84.05B
80.16B – 87.94B
+0.8% YoY
SGA
94.58B
est: 46.22B (+104.6%)
101.31B
est: 64.87B (+56.2%)
103.78B
est: 69.05B (+50.3%)
117.16B
est: 74.51B (+57.2%)
98.73B
est: 83.94B (+17.6%)
91.37B
est: 102.11B (-10.5%)
102.71B
est: 104.08B (-1.3%)
116.45B
est: 114.82B (+1.4%)
131.38B
est: 129.56B (+1.4%)
139.96B
est: 126.96B (+10.2%)
142.47B
est: 137.50B (+3.6%)
152.00B
151.09B – 153.64B
+10.5% YoY
160.43B
150.11B – 169.97B
+5.5% YoY
163.60B
157.77B – 169.42B
+2.0% YoY
EPS
-537.28
est: -431.42 (-24.5%)
3,249.02
est: 2,924.28 (+11.1%)
4,066.13
est: 3,888.29 (+4.6%)
3,382.95
est: 3,265.85 (+3.6%)
4,300.43
est: 3,737.57 (+15.1%)
7,317.59
est: 6,564.73 (+11.5%)
3,117.59
est: 3,805.64 (-18.1%)
6,608.77
est: 6,002.18 (+10.1%)
16,704.00
est: 15,922.96 (+4.9%)
8,206.52
est: 8,006.79 (+2.5%)
5,882.09
est: 6,025.20 (-2.4%)
5,488.50
5,234.40 – 5,742.19
-8.9% YoY
6,330.00
5,809.75 – 7,926.78
+15.3% YoY
6,379.67
6,084.30 – 6,674.55
+0.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-28 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-27 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-26 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 2/5 4/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-14 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-13 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-10 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-71.04B
OE per share TTM
-5,278.89
Owner's Yield
-6.48%
Maintenance CapEx ratio
368.46%
Maint CapEx / Avg PPE
21.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
33.05M
Shares Outstanding
13.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Young-Joo Kim President, Chief Executive Officer & Chairman 710M male
Dong-ha Lee Finance Manager & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits