Subscribe

MatsukiyoCocokara & Co. (3088.T)

JPY2,492.00 -36.00 (-1.42%)
JP JPX Healthcare Medical - Pharmaceuticals
Address 9-1 Shinmatsudo-Higashi 270-8511
Matsudo, JP
CEO Kiyoo Matsumoto
IPO 2001-01-04
ISIN JP3869010003

Explore sections of this company profile

Also trades on Other OTC · MSMKF (USD) Tokyo Stock Exchange · 3088.T (JPY)
Description

MatsukiyoCocokara & Co., a Japanese enterprise, manages an extensive chain of pharmacies and drugstores throughout the nation. By June 30, 2020, its operations included 1,726 establishments distributed across all 47 prefectures of Japan. The company was founded in 1932 and maintains its headquarters in Matsudo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,492.00 -36.00 (-1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
-0.20
Float Shares
312.80M
Free Float %
78.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.90% -5.93% -8.57% -18.88% -23.26% -17.83% -23.28% -8.61% +61.79% +138.93% +494.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,492.00
DCF (Unlevered) 9,740.67 +290.9%
DCF (Levered) 10,912.64 +337.9%
Ratings Trend (MoM) 70% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.39
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +9.5%
    +3.8% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +18.1%
    +6.8% Q1'26: -0.7% (vs Q1'25)
  • FCF margin Medical - Pharmaceuticals: +29.9%
    +5.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +4.8%
    +7.8% Q1'26: +7.7% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.0%
    +13.1% Q1'26: +12.7% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: -0.1%
    -2.2% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Medical - Pharmaceuticals: -0.11×
    0.02× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.18) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,508.84 Current price: 2,492.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
10 EPS Ana.
Mar 2027
5 Rev. Ana.
2 EPS Ana.
Mar 2028
9 Rev. Ana.
9 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
485.51B
est: 489.22B (-0.8%)
536.05B
est: 533.44B (+0.5%)
535.13B
est: 543.18B (-1.5%)
558.88B
est: 559.57B (-0.1%)
575.99B
est: 578.40B (-0.4%)
590.59B
est: 592.05B (-0.2%)
544.74B
est: 564.34B (-3.5%)
729.97B
est: 735.01B (-0.7%)
951.25B
est: 955.79B (-0.5%)
1.02T
est: 1.03T (-1.1%)
1.06T
est: 1.06T (-0.1%)
1.12T
1.11T – 1.13T
+5.0% YoY
1.16T
1.16T – 1.17T
+4.4% YoY
1.20T
1.19T – 1.23T
+3.3% YoY
1.24T
1.24T – 1.24T
+2.7% YoY
1.26T
1.25T – 1.28T
+1.7% YoY
EBITDA
24.79B
est: 44.43B (-44.2%)
34.99B
est: 48.45B (-27.8%)
36.38B
est: 49.33B (-26.3%)
41.27B
est: 50.82B (-18.8%)
44.26B
est: 52.53B (-15.7%)
45.96B
est: 53.77B (-14.5%)
40.40B
est: 51.25B (-21.2%)
56.39B
est: 66.75B (-15.5%)
83.54B
est: 86.80B (-3.8%)
98.60B
est: 137.19B (-28.1%)
105.29B
est: 140.97B (-25.3%)
148.05B
146.74B – 149.75B
+5.0% YoY
154.55B
153.91B – 155.54B
+4.4% YoY
159.69B
157.54B – 163.20B
+3.3% YoY
164.05B
164.04B – 164.05B
+2.7% YoY
166.88B
165.40B – 169.28B
+1.7% YoY
EBIT
17.63B
est: 34.56B (-49.0%)
27.42B
est: 37.69B (-27.3%)
28.43B
est: 38.38B (-25.9%)
33.57B
est: 39.53B (-15.1%)
36.03B
est: 40.87B (-11.8%)
37.55B
est: 41.83B (-10.2%)
31.82B
est: 39.87B (-20.2%)
41.53B
est: 51.93B (-20.0%)
62.70B
est: 67.53B (-7.1%)
76.24B
est: 109.05B (-30.1%)
82.69B
est: 112.05B (-26.2%)
117.68B
116.64B – 119.03B
+5.0% YoY
122.85B
122.34B – 123.64B
+4.4% YoY
126.94B
125.23B – 129.73B
+3.3% YoY
130.40B
130.39B – 130.40B
+2.7% YoY
132.65B
131.47B – 134.55B
+1.7% YoY
Net Income
11.62B
est: 13.80B (-15.8%)
17.85B
est: 22.90B (-22.0%)
20.12B
est: 24.34B (-17.3%)
22.76B
est: 29.54B (-23.0%)
25.04B
est: 32.83B (-23.7%)
26.18B
est: 33.66B (-22.2%)
21.60B
est: 31.85B (-32.2%)
34.38B
est: 37.93B (-9.4%)
40.55B
est: 40.05B (+1.2%)
52.35B
est: 51.11B (+2.4%)
54.68B
est: 53.47B (+2.2%)
57.14B
56.12B – 61.26B
+6.9% YoY
61.85B
61.59B – 62.10B
+8.2% YoY
64.11B
59.97B – 71.95B
+3.7% YoY
68.54B
63.95B – 75.59B
+6.9% YoY
79.56B
78.64B – 81.04B
+16.1% YoY
SGA
115.38B
est: 99.65B (+15.8%)
120.69B
est: 108.66B (+11.1%)
121.49B
est: 110.64B (+9.8%)
127.94B
est: 113.98B (+12.2%)
135.05B
est: 117.82B (+14.6%)
143.48B
est: 120.60B (+19.0%)
131.08B
est: 114.95B (+14.0%)
184.02B
est: 149.71B (+22.9%)
246.24B
est: 194.68B (+26.5%)
256.14B
est: 259.34B (-1.2%)
267.47B
est: 266.49B (+0.4%)
279.88B
277.39B – 283.08B
+5.0% YoY
292.16B
290.95B – 294.04B
+4.4% YoY
301.89B
297.82B – 308.52B
+3.3% YoY
310.11B
310.11B – 310.11B
+2.7% YoY
315.48B
312.67B – 320.00B
+1.7% YoY
EPS
35.94
est: 33.76 (+6.4%)
55.48
est: 56.03 (-1.0%)
63.02
est: 59.56 (+5.8%)
71.68
est: 72.30 (-0.9%)
79.81
est: 80.34 (-0.7%)
85.01
est: 82.39 (+3.2%)
70.15
est: 77.95 (-10.0%)
93.81
est: 92.84 (+1.1%)
96.02
est: 97.95 (-2.0%)
125.31
est: 124.63 (+0.5%)
133.85
est: 130.41 (+2.6%)
142.38
137.33 – 149.93
+9.2% YoY
151.36
150.74 – 151.98
+6.3% YoY
161.30
146.77 – 176.09
+6.6% YoY
170.75
156.51 – 185.00
+5.9% YoY
194.70
192.45 – 198.33
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-14 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-13 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-10 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.24B
OE per share TTM
12.77
Owner's Yield
0.57%
Maintenance CapEx ratio
7.10%
Maint CapEx / Avg PPE
12.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.40M
Shares Outstanding
397.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyoo Matsumoto Chief Executive Officer, President & Representative Director 206M male
Atsushi Tsukamoto Executive VP & Representative Director male
Hiraku Aoki Executive Officer
Hiroshi Nishida Executive Officer, Group Management Head & Financial Strategy Office male
Shingo Obe Senior MD & Head of Group Management male
Takashi Matsuda Deputy Head of Group Sales Planning & Director male
Takashi Matsumoto EVP, Head of Group Sales Planning & Representative Director male
Taro Yamauchi Executive Officer
Akio Ishibashi MD, Head of Group Management Planning & Director male
Tsuyoshi Yamamoto Head of Group Business Planning & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits