British American Tobacco (Malaysia) Berhad (4162.KL)
Kuala Lumpur, MY
British American Tobacco (Malaysia) Berhad is involved in the manufacturing, importation, distribution, and sale of a diverse range of tobacco and nicotine items, including cigarettes, pipe tobacco, cigars, and related devices, predominantly within Malaysia. The company promotes these offerings through prominent brand names such as Dunhill, Peter Stuyvesant, Rothmans, KYO, Benson & Hedges, Lucky Strike, and glo. Established in 1912, it maintains its corporate headquarters in Kuala Lumpur, Malaysia, operating as a subsidiary of British American Tobacco Holdings Malaysia B V.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.41% | -21.50% | -20.23% | -23.68% | +9.56% | +11.29% | -6.81% | -51.95% | -68.72% | -90.15% | -82.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Tobacco: +5.3%-5.2% Q1'26: -50.2% (vs Q1'25)
-
EPS growth Tobacco: +18.8%+10.9% Q1'26: -247.2% (vs Q1'25)
-
FCF margin FCF growth · Tobacco: +9.5%+4.5% Q1'26: -64.0% (vs Q1'25)
-
EBIT margin Tobacco: +20.5%+13.8% Q1'26: -19.5% (vs Q1'25)
-
ROIC Tobacco: +16.0%+21.5% ★ Q1'26: -8.3% (vs Q1'25)
-
Share dilution Tobacco: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×1.87× Q1'26: -7.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.76B
est: 4.00B (-6.2%)
|
3.00B
est: 3.09B (-2.8%)
|
2.82B
est: 2.86B (-1.4%)
|
2.51B
est: 2.48B (+1.0%)
|
2.32B
est: 2.20B (+5.3%)
|
2.64B
est: 2.45B (+7.7%)
|
2.60B
est: 2.56B (+1.2%)
|
2.31B
est: 2.38B (-2.9%)
|
2.32B
est: 2.27B (+1.9%)
|
2.20B
est: 1.65B (+33.3%)
|
2.02B
2.02B – 2.02B
+22.6% YoY
|
1.96B
1.96B – 1.96B
-3.2% YoY
|
1.92B
1.92B – 1.92B
-2.0% YoY
|
| EBITDA |
931.82M
est: 577.91M (+61.2%)
|
656.35M
est: 445.56M (+47.3%)
|
643.59M
est: 413.12M (+55.8%)
|
492.45M
est: 358.27M (+37.5%)
|
360.25M
est: 317.23M (+13.6%)
|
424.14M
est: 353.29M (+20.1%)
|
424.37M
est: 370.10M (+14.7%)
|
280.63M
est: 343.34M (-18.3%)
|
278.52M
est: 323.62M (-13.9%)
|
321.61M
est: 234.64M (+37.1%)
|
287.69M
287.69M – 287.69M
+22.6% YoY
|
278.58M
278.58M – 278.58M
-3.2% YoY
|
273.02M
273.02M – 273.02M
-2.0% YoY
|
| EBIT |
918.96M
est: 563.88M (+63.0%)
|
650.59M
est: 434.74M (+49.6%)
|
636.54M
est: 403.09M (+57.9%)
|
478.22M
est: 349.57M (+36.8%)
|
346.46M
est: 309.53M (+11.9%)
|
411.20M
est: 344.71M (+19.3%)
|
407.09M
est: 361.11M (+12.7%)
|
280.63M
est: 335.00M (-16.2%)
|
278.52M
est: 314.66M (-11.5%)
|
303.67M
est: 228.14M (+33.1%)
|
279.73M
279.73M – 279.73M
+22.6% YoY
|
270.86M
270.86M – 270.86M
-3.2% YoY
|
265.46M
265.46M – 265.46M
-2.0% YoY
|
| Net Income |
721.29M
est: 691.60M (+4.3%)
|
492.64M
est: 522.51M (-5.7%)
|
468.53M
est: 447.80M (+4.6%)
|
345.70M
est: 331.05M (+4.4%)
|
241.84M
est: 245.33M (-1.4%)
|
284.86M
est: 288.01M (-1.1%)
|
262.52M
est: 269.41M (-2.6%)
|
194.75M
est: 206.10M (-5.5%)
|
183.14M
est: 174.57M (+4.9%)
|
202.45M
est: 106.65M (+89.8%)
|
191.59M
191.59M – 191.59M
+79.7% YoY
|
183.02M
183.02M – 183.02M
-4.5% YoY
|
177.31M
177.31M – 177.31M
-3.1% YoY
|
| SGA |
390.37M
est: 410.55M (-4.9%)
|
288.71M
est: 316.53M (-8.8%)
|
276.99M
est: 293.49M (-5.6%)
|
242.42M
est: 254.52M (-4.8%)
|
242.17M
est: 225.36M (+7.5%)
|
257.07M
est: 250.98M (+2.4%)
|
256.02M
est: 262.92M (-2.6%)
|
252.70M
est: 243.91M (+3.6%)
|
237.56M
est: 185.33M (+28.2%)
|
—
est: 134.38M (-100.0%)
|
164.76M
164.76M – 164.76M
+22.6% YoY
|
159.54M
159.54M – 159.54M
-3.2% YoY
|
156.35M
156.35M – 156.35M
-2.0% YoY
|
| EPS |
2.53
est: 2.42 (+4.5%)
|
1.73
est: 1.83 (-5.5%)
|
1.64
est: 1.57 (+4.6%)
|
1.21
est: 1.16 (+4.4%)
|
0.85
est: 0.86 (-1.1%)
|
1.00
est: 1.01 (-0.9%)
|
0.92
est: 0.94 (-2.5%)
|
0.68
est: 0.72 (-5.8%)
|
0.64
est: 0.61 (+4.7%)
|
0.71
est: 0.37 (+90.1%)
|
0.67
0.67 – 0.67
+79.7% YoY
|
0.64
0.64 – 0.64
-4.5% YoY
|
0.62
0.62 – 0.62
-3.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 501.4K | 0.06% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 130.3K | 0.39% |
| 3 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 34.4K | 0.26% |
| 4 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 15.3K | 0.48% |
| 5 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.70M | 0.06% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 48.2K | 0.29% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 40.2K | 0.28% |
| 8 | Vanguard Total International Stock ETF VXUS | 0.00% | 2.13M | 0.05% |
| 9 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 494.53 | 0.56% |
| 10 | Vanguard Total World Stock ETF VT | 0.00% | 117.5K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nedal Louay Salem | MD & Non-Independent Executive Director | 5M | male |
| Peng Yong Lee | Executive Director & Finance Director | 2M | male |
| Adiel Emir Ikram Bin Aziz Al Rahim | Legal Director & Company Secretary | — | male |
| Adrita Datta | Human Resources Director | — | female |
| Man Ting Ko | Legal Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4162.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
