Subscribe

Bin Dawood Holding Company (4161.SR)

SAR4.76 +0.04 (+0.85%)
SA SAU Consumer Defensive Grocery Stores
Address Al-Madinah Al-Munawarah Road 21530
Jeddah, Makkah Province, SA
CEO Ahmad Abdulrazzag BinDawood
IPO 2021-04-19
ISIN SA154HG210H6

Explore sections of this company profile

Description

Bin Dawood Holding Company is primarily involved in the retail distribution of groceries and various household necessities. In addition to its consumer-facing operations, the firm also functions as a wholesale supplier, providing baked goods and associated products to commercial supermarkets. The company manages an extensive network of 74 hypermarkets and supermarkets, operating under its BinDawood and Danube brand names across the Kingdom of Saudi Arabia. Established in 1984, its main office is situated in Jeddah, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR4.76 +0.04 (+0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.31
Float Shares
254.15M
Free Float %
22.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.65% +1.86% -4.27% +11.54% -1.79% +6.94% -20.99% -28.55% -57.28% -53.31% -53.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.76
DCF (Unlevered) 12.02 +152.6%
DCF (Levered) 10.73 +125.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 6 +2
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.02
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +11.8% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Grocery Stores: +8.6%
    +0.0% Q1'26: +0.5% (vs Q1'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +7.2% Q1'26: +21.0% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.2%
    +6.1% Q1'26: +6.0% (vs Q1'25)
  • ROIC Grocery Stores: +9.0%
    +8.4% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    -1.6% Q1'26: +4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    3.12× Q1'26: 3.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 66% × Ke + 34% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.02 Current price: 4.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
5.16B
est: 5.29B (-2.5%)
4.38B
est: 4.51B (-2.8%)
4.90B
est: 4.71B (+4.1%)
5.60B
est: 5.70B (-1.7%)
5.68B
est: 5.72B (-0.8%)
6.35B
est: 6.22B (+2.0%)
6.73B
6.59B – 6.90B
+8.2% YoY
7.07B
6.77B – 7.41B
+5.0% YoY
7.29B
7.14B – 7.48B
+3.2% YoY
7.93B
7.76B – 8.13B
+8.7% YoY
EBITDA
946.99M
est: 827.71M (+14.4%)
688.94M
est: 705.81M (-2.4%)
674.34M
est: 736.59M (-8.5%)
846.15M
est: 845.67M (+0.1%)
868.91M
est: 849.00M (+2.3%)
905.96M
est: 923.31M (-1.9%)
998.66M
977.19M – 1.02B
+8.2% YoY
1.05B
1.00B – 1.10B
+5.0% YoY
1.08B
1.06B – 1.11B
+3.2% YoY
1.18B
1.15B – 1.21B
+8.7% YoY
EBIT
514.57M
est: 367.77M (+39.9%)
274.62M
est: 313.61M (-12.4%)
235.08M
est: 327.28M (-28.2%)
382.01M
est: 402.54M (-5.1%)
392.30M
est: 404.13M (-2.9%)
389.80M
est: 439.50M (-11.3%)
475.37M
465.15M – 487.43M
+8.2% YoY
498.98M
478.18M – 523.54M
+5.0% YoY
515.03M
503.96M – 528.10M
+3.2% YoY
560.08M
548.04M – 574.29M
+8.7% YoY
Net Income
447.72M
est: 489.48M (-8.5%)
240.56M
est: 296.03M (-18.7%)
118.65M
est: 80.15M (+48.0%)
276.53M
est: 288.05M (-4.0%)
272.16M
est: 258.80M (+5.2%)
269.93M
est: 227.30M (+18.8%)
284.84M
276.19M – 293.49M
+25.3% YoY
273.30M
232.03M – 341.95M
-4.1% YoY
308.89M
300.25M – 319.08M
+13.0% YoY
382.40M
371.72M – 395.01M
+23.8% YoY
SGA
206.07M
est: 252.61M (-18.4%)
210.65M
est: 215.41M (-2.2%)
248.02M
est: 224.80M (+10.3%)
278.98M
est: 288.13M (-3.2%)
286.03M
est: 289.27M (-1.1%)
341.65M
est: 314.59M (+8.6%)
340.26M
332.95M – 348.89M
+8.2% YoY
357.16M
342.27M – 374.74M
+5.0% YoY
368.65M
360.73M – 378.00M
+3.2% YoY
400.90M
392.28M – 411.07M
+8.7% YoY
EPS
0.39
est: 0.43 (-8.9%)
0.21
est: 0.26 (-18.9%)
0.10
est: 0.07 (+44.0%)
0.24
est: 0.25 (-4.8%)
0.24
est: 0.24 (+1.6%)
0.24
est: 0.21 (+15.4%)
0.25
0.25 – 0.26
+21.4% YoY
0.27
0.21 – 0.30
+5.9% YoY
0.27
0.27 – 0.28
+2.7% YoY
0.34
0.33 – 0.35
+23.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-10 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-03 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-26 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-19 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
939.27M
OE per share TTM
0.81
Owner's Yield
16.30%
Maintenance CapEx ratio
74.63%
Maint CapEx / Avg PPE
55.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Saudi Arabia ETF KSA 0.15% 961.5K 0.75%
2 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.02% 80.1K 0.72%
3 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.02% 71.8K 0.74%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 23.9K 0.42%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 79.2K 0.55%
6 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 62.8K 0.44%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 18.9K 0.56%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 461.1K 0.39%
9 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 7.2K 0.35%
10 iShares MSCI EM IMI Screened UCITS ETF SEDM.L 0.00% 39.9K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.5K
Shares Outstanding
1.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdulrazzaq Dawood-Ibrahim BinDawood Chairman of the Board 5M
Ahmad Abdulrazzag BinDawood Chief Executive Officer & Executive Member male
Basem Hijaz Chief Audit, Risk Management & Compliance Officer male
Mohammed Belkhayatte Chief Transformation Officer
Muhammed Salim Patka Chief Financial Officer male
Tariq Abdullah Bin Dawood Chief Development Officer & Executive Director male
AbdulKhaliq Dawood-Ibrahim BinDawood Executive Vice Chairman male
Walid Abdulrazzag BinDawood Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits