Subscribe

Seven & i Holdings Co., Ltd. (3382.T)

JPY2,029.00 -1.00 (-0.05%)
JP JPX Consumer Defensive Grocery Stores
Address 8-8, Nibancho 102-8452
Tokyo, JP
CEO Stephen Hayes Dacus
Website 7andi.com
IPO 2000-01-04
ISIN JP3422950000

Explore sections of this company profile

Also trades on Other OTC · SVNDF (USD) Other OTC · SVNDY (USD) Tokyo Stock Exchange · 3382.T (JPY)
Description

Seven & i Holdings Co., Ltd. is a multifaceted enterprise engaged in the retail, food service, financial, and information technology sectors, with operations spanning Japan, North America, and various international markets. Its business is structured into seven distinct segments: Domestic Convenience Store operations, Overseas Convenience Store Operations, Superstore Operations, Department Store Operations, Financial Services, Specialty Stores Operations, and Others. The company's domestic convenience store division manages both directly operated corporate stores and franchised outlets. Internationally, its convenience store segment integrates retail services with gasoline sales. The superstore operations focus on providing daily life necessities, such as groceries and other household goods. Department store operations offer a broad array of merchandise. Through its financial services arm, the company delivers banking, leasing, and credit card solutions. Specialty retail stores constitute another operational area. Lastly, the 'Others' segment encompasses real estate and various other ventures. Seven & i Holdings maintains an extensive global presence, operating approximately 22,500 stores in Japan and a substantial 71,800 locations internationally. The company was established in 2005 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,029.00 -1.00 (-0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.07
Float Shares
1.85B
Free Float %
80.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% +0.79% -0.61% -15.30% -13.43% -18.17% -14.55% -7.84% +17.79% +18.64% +58.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,029.00
DCF (Unlevered) 3,752.08 +84.9%
DCF (Levered) 4,004.86 +97.4%
Ratings Trend (MoM) 38% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 10 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.12
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +4.7%
    +4.4% Q1'26: -18.0% (vs Q1'25)
  • EPS growth Grocery Stores: +7.4%
    -21.5% Q1'26: -6.2% (vs Q1'25)
  • FCF margin Grocery Stores: +11.8%
    +2.3% Q1'26: +1.3% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.4%
    +2.8% Q1'26: +4.1% (vs Q1'25)
  • ROIC Grocery Stores: +8.8%
    +2.7% Q1'26: +4.2% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    -1.8% Q1'26: -8.2% (vs Q1'25)
  • Debt / EBITDA Grocery Stores: 0.54×
    4.64× Q1'26: 4.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,752.08 Current price: 2,029.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
15 Rev. Ana.
14 EPS Ana.
Feb 2027
15 Rev. Ana.
15 EPS Ana.
Feb 2028
15 Rev. Ana.
15 EPS Ana.
Feb 2029
10 Rev. Ana.
9 EPS Ana.
Feb 2030
8 Rev. Ana.
7 EPS Ana.
Revenue
6.04T
est: 6.04T (0.0%)
6.05T
est: 6.15T (-1.8%)
5.84T
est: 5.78T (+0.9%)
6.04T
est: 6.06T (-0.4%)
6.79T
est: 6.71T (+1.2%)
6.64T
est: 6.57T (+1.2%)
5.77T
est: 5.78T (-0.2%)
8.75T
est: 8.59T (+1.8%)
11.81T
est: 11.77T (+0.4%)
11.47T
est: 11.56T (-0.7%)
11.97T
est: 11.85T (+1.0%)
10.39T
9.26T – 11.54T
-12.3% YoY
10.26T
9.34T – 12.53T
-1.3% YoY
10.24T
9.20T – 13.05T
-0.1% YoY
10.02T
10.00T – 10.04T
-2.2% YoY
10.08T
9.12T – 12.57T
+0.6% YoY
EBITDA
510.68B
est: 483.13B (+5.7%)
531.96B
est: 492.24B (+8.1%)
449.97B
est: 462.43B (-2.7%)
514.93B
est: 484.91B (+6.2%)
573.84B
est: 536.83B (+6.9%)
607.11B
est: 525.23B (+15.6%)
529.90B
est: 462.23B (+14.6%)
705.04B
est: 687.50B (+2.6%)
927.94B
est: 941.17B (-1.4%)
840.83B
est: 920.93B (-8.7%)
905.54B
est: 944.26B (-4.1%)
827.87B
738.30B – 919.29B
-12.3% YoY
817.49B
744.28B – 998.72B
-1.3% YoY
816.46B
733.27B – 1.04T
-0.1% YoY
798.60B
797.21B – 799.99B
-2.2% YoY
803.30B
726.42B – 1.00T
+0.6% YoY
EBIT
319.55B
est: 215.51B (+48.3%)
313.33B
est: 219.58B (+42.7%)
226.33B
est: 206.28B (+9.7%)
285.15B
est: 216.31B (+31.8%)
329.52B
est: 239.47B (+37.6%)
357.06B
est: 234.30B (+52.4%)
269.36B
est: 206.19B (+30.6%)
341.20B
est: 306.68B (+11.3%)
439.15B
est: 419.84B (+4.6%)
320.13B
est: 398.12B (-19.6%)
330.73B
est: 408.21B (-19.0%)
357.89B
319.17B – 397.41B
-12.3% YoY
353.40B
321.75B – 431.75B
-1.3% YoY
352.96B
316.99B – 449.45B
-0.1% YoY
345.23B
344.63B – 345.84B
-2.2% YoY
347.27B
314.04B – 433.19B
+0.6% YoY
Net Income
172.98B
est: 177.24B (-2.4%)
160.93B
est: 179.67B (-10.4%)
96.75B
est: 83.20B (+16.3%)
181.15B
est: 188.79B (-4.0%)
203.00B
est: 198.55B (+2.2%)
218.19B
est: 209.08B (+4.4%)
179.26B
est: 158.05B (+13.4%)
210.78B
est: 210.62B (+0.1%)
280.98B
est: 278.97B (+0.7%)
224.62B
est: 203.83B (+10.2%)
173.07B
est: 200.69B (-13.8%)
292.76B
252.15B – 297.53B
+45.9% YoY
261.63B
219.28B – 305.25B
-10.6% YoY
265.21B
232.06B – 346.05B
+1.4% YoY
284.23B
269.14B – 416.17B
+7.2% YoY
301.37B
263.88B – 398.31B
+6.0% YoY
SGA
1.77T
est: 1.42T (+24.8%)
1.70T
est: 1.45T (+17.8%)
1.67T
est: 1.36T (+23.0%)
1.67T
est: 1.42T (+17.2%)
1.76T
est: 1.58T (+11.4%)
1.77T
est: 1.54T (+14.5%)
1.70T
est: 1.36T (+25.2%)
2.07T
est: 2.02T (+2.3%)
2.44T
est: 2.76T (-11.8%)
2.49T
est: 2.55T (-2.5%)
2.64T
est: 2.62T (+1.0%)
2.29T
2.05T – 2.55T
-12.3% YoY
2.27T
2.06T – 2.77T
-1.3% YoY
2.26T
2.03T – 2.88T
-0.1% YoY
2.21T
2.21T – 2.22T
-2.2% YoY
2.23T
2.01T – 2.78T
+0.6% YoY
EPS
195.66
est: 68.22 (+186.8%)
182.02
est: 69.16 (+163.2%)
109.42
est: 32.03 (+241.6%)
204.63
est: 72.67 (+181.6%)
77.02
est: 76.43 (+0.8%)
82.32
est: 80.48 (+2.3%)
67.68
est: 60.84 (+11.2%)
79.56
est: 81.07 (-1.9%)
106.05
est: 107.38 (-1.2%)
84.88
est: 77.33 (+9.8%)
66.62
est: 64.58 (+3.2%)
109.85
102.33 – 120.74
+70.1% YoY
113.24
88.99 – 123.88
+3.1% YoY
119.65
94.17 – 140.43
+5.7% YoY
133.01
109.22 – 168.89
+11.2% YoY
122.30
107.08 – 161.64
-8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-25 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-05-22 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-13 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-10 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-235.83B
OE per share TTM
-101.52
Owner's Yield
-5.32%
Maintenance CapEx ratio
323.02%
Maint CapEx / Avg PPE
38.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.85M
Shares Outstanding
2.31B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shigeki Kimura Executive Vice President, Chief Administrative Officer & Representative Director 105M male
Junro Ito Executive Officer & Representative Chairman 97M male
Seiichiro Ishibashi Executive Managing Officer
Seiji Kitamura Executive Officer, Chief Product Strategy Officer & GM of Group Product Strategy Division
Shinji Abe Executive Officer & Head of Overseas CVS Business male
Stephen Hayes Dacus President, Chief Executive Officer & Representative Director male
Takuya Enomoto Executive Officer, Chief Human Resources Officer & Head of Human Resources Division
Tamaki Wakita Chief Strategy Officer, GM of Management Planning Division, Managing Executive Director & Director male
Tetsuya Takagi Executive Officer, CFO and GM of Corporate Finance & Accounting and Director
Izuru Nishimura Managing Executive Officer, Chief Information Officer & Head of Group Digital Transformation
Yoshimichi Maruyama Chief Financial Officer, Managing Exe. Officer, Head of Corporate Finance & Accounting Division and Director male
Nobuyuki Miyaji Executive Officer & Head of ESG Promotion Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits