Subscribe

PT Sumber Alfaria Trijaya Tbk (AMRT.JK)

IDR1,420.00 +30.00 (+2.16%)
ID JKT Consumer Defensive Grocery Stores
Address Alfa Tower 15143
Tangerang, ID
CEO Anggara Hans Prawira
IPO 2009-01-15
ISIN ID1000128705

Explore sections of this company profile

Description

PT Sumber Alfaria Trijaya Tbk (AMRT.JK) operates as a major retail entity in Indonesia, primarily focusing on the distribution of various consumer goods. Its extensive network of stores provides customers with a wide array of both edible and non-edible products. Beyond its core retail operations, the company also offers logistics and freight forwarding solutions, manages pharmacies, and directly distributes cosmetics. With a substantial physical presence of 16,492 retail outlets, PT Sumber Alfaria Trijaya Tbk also utilizes online platforms to sell its merchandise. Established in 1989, the firm's corporate headquarters are located in Tangerang, Indonesia, and it functions as a division of PT Sigmantara Alfindo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,420.00 +30.00 (+2.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
104M
Beta
-0.22
Float Shares
16.79B
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.77% -7.95% -7.33% -24.66% -26.65% -29.97% -43.95% -52.72% +57.95% +131.67% +3,418.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,420.00
DCF (Unlevered) 7,442.97 +424.2%
DCF (Levered) 8,901.93 +526.9%
Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 12 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +4.7%
    +10.6% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Grocery Stores: +7.4%
    -7.5% Q1'26: +11.2% (vs Q1'25)
  • FCF margin Grocery Stores: +11.8%
    +2.7% Q1'26: +6.1% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.4%
    +3.5% Q1'26: +3.2% (vs Q1'25)
  • ROIC Grocery Stores: +8.8%
    +20.1% Q1'26: +22.0% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    +0.0% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Grocery Stores: 0.54×
    0.23× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.16) × ERP
WACC = 96% × Ke + 4% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,210.60 Current price: 1,420.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
14 EPS Ana.
Dec 2027
15 Rev. Ana.
14 EPS Ana.
Dec 2028
9 Rev. Ana.
7 EPS Ana.
Revenue
48.27T
est: 48.89T (-1.3%)
56.11T
est: 57.25T (-2.0%)
61.46T
est: 62.16T (-1.1%)
66.82T
est: 67.83T (-1.5%)
72.94T
est: 73.06T (-0.2%)
75.83T
est: 75.39T (+0.6%)
84.90T
est: 84.31T (+0.7%)
96.92T
est: 97.89T (-1.0%)
106.94T
est: 112.33T (-4.8%)
118.23T
est: 118.61T (-0.3%)
126.74T
est: 127.74T (-0.8%)
137.09T
133.67T – 144.30T
+7.3% YoY
148.40T
142.29T – 158.22T
+8.3% YoY
160.62T
160.62T – 160.62T
+8.2% YoY
EBITDA
2.06T
est: 3.50T (-41.0%)
2.40T
est: 4.10T (-41.3%)
2.35T
est: 4.45T (-47.2%)
2.83T
est: 4.85T (-41.7%)
3.20T
est: 5.23T (-38.7%)
4.82T
est: 5.39T (-10.7%)
6.06T
est: 6.03T (+0.5%)
7.23T
est: 7.00T (+3.3%)
8.31T
est: 8.04T (+3.4%)
8.33T
est: 8.48T (-1.8%)
8.05T
est: 9.14T (-11.9%)
9.81T
9.56T – 10.32T
+7.3% YoY
10.62T
10.18T – 11.32T
+8.3% YoY
11.49T
11.49T – 11.49T
+8.2% YoY
EBIT
1.15T
est: 1.66T (-31.2%)
1.21T
est: 1.95T (-37.7%)
980.57B
est: 2.12T (-53.6%)
1.36T
est: 2.31T (-41.1%)
1.81T
est: 2.49T (-27.1%)
1.73T
est: 2.57T (-32.4%)
2.72T
est: 2.87T (-5.3%)
3.75T
est: 3.33T (+12.6%)
4.44T
est: 3.89T (+14.1%)
4.14T
est: 4.11T (+0.7%)
3.30T
est: 4.43T (-25.4%)
4.75T
4.63T – 5.00T
+7.3% YoY
5.14T
4.93T – 5.48T
+8.3% YoY
5.57T
5.57T – 5.57T
+8.2% YoY
Net Income
451.09B
est: 463.98B (-2.8%)
601.59B
est: 600.47B (+0.2%)
300.28B
est: 343.42B (-12.6%)
650.14B
est: 720.74B (-9.8%)
1.11T
est: 952.25B (+16.8%)
1.06T
est: 1.10T (-3.6%)
1.93T
est: 1.71T (+12.8%)
2.86T
est: 2.79T (+2.5%)
3.40T
est: 3.59T (-5.1%)
3.15T
est: 3.90T (-19.2%)
3.41T
est: 3.51T (-2.9%)
3.86T
3.62T – 4.25T
+10.0% YoY
4.36T
4.01T – 4.85T
+12.9% YoY
4.82T
4.58T – 5.27T
+10.4% YoY
SGA
3.21T
est: 2.18T (+47.7%)
3.62T
est: 2.55T (+42.0%)
4.19T
est: 2.77T (+51.5%)
4.63T
est: 3.02T (+53.6%)
5.13T
est: 3.25T (+58.0%)
3.50T
est: 3.35T (+4.2%)
3.79T
est: 3.75T (+1.1%)
4.21T
est: 4.35T (-3.2%)
4.57T
est: 7.45T (-38.7%)
5.38T
est: 7.86T (-31.6%)
19.66T
est: 8.47T (+132.1%)
9.09T
8.86T – 9.57T
+7.3% YoY
9.84T
9.43T – 10.49T
+8.3% YoY
10.65T
10.65T – 10.65T
+8.2% YoY
EPS
11.23
est: 11.17 (+0.5%)
14.49
est: 14.46 (+0.2%)
7.23
est: 8.27 (-12.6%)
15.66
est: 17.36 (-9.8%)
26.79
est: 22.93 (+16.8%)
25.56
est: 26.51 (-3.6%)
46.38
est: 41.10 (+12.9%)
68.76
est: 67.12 (+2.5%)
81.97
est: 86.34 (-5.1%)
75.81
est: 92.27 (-17.8%)
82.16
est: 81.34 (+1.0%)
91.67
87.16 – 102.28
+12.7% YoY
104.11
96.64 – 116.89
+13.6% YoY
118.53
110.33 – 126.91
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-14 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-13 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-10 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.58T
OE per share TTM
86.73
Owner's Yield
6.12%
Maintenance CapEx ratio
66.43%
Maint CapEx / Avg PPE
13.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
34.37M
Shares Outstanding
41.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anggara Hans Prawira President Director male
Bambang Setyawan Djojo International Business & Technology Director and Director male
Harryanto Susanto Director of Merchandising & Director male
Mudunsen Sabar Putra Operation Director male
Nur Rachman General Manager of Corporate Communication
Ryan Alfons Kaloh Marketing Director male
Soeng Peter Suryadi Franchise Director & Investor Relation and Director male
Solihin Director of Corporate Affair & Director male
Sri Dewi Novani General Manager of Corporate Legal
Tomin Widian Finance Director, Corporate Secretary & Director male
Tri Wasono Sunu Human Capital Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits