Subscribe

BGF retail Co. Ltd. (282330.KS)

KRW120,200.00 -5,200.00 (-4.15%)
KR KSC Consumer Defensive Grocery Stores
Address BGF Building
Seoul, KR
CEO Sueng-Bae Min
IPO 2017-12-11
ISIN KR7282330000

Explore sections of this company profile

Description

BGF retail Co., Ltd. is a South Korean corporation primarily involved in operating convenience stores and managing a franchising enterprise. The company also produces and distributes a variety of fresh food products, including prepared meals like lunchboxes, rice balls, and sushi, as well as sandwiches, hamburgers, and a broad range of other goods. Founded in 1994, its main office is situated in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW120,200.00 -5,200.00 (-4.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.3K
Beta
-0.10
Float Shares
8.28M
Free Float %
47.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.45% +2.54% +1.60% -3.41% +20.00% +27.83% +30.84% -25.84% -27.80% -31.34% -31.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
120,200.00
DCF (Unlevered) 644,075.16 +435.8%
DCF (Levered) 776,888.74 +546.3%
Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 14 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.76
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +4.7%
    +4.2% Q1'26: +5.2% (vs Q1'25)
  • EPS growth Grocery Stores: +7.4%
    +0.0% Q1'26: +119.2% (vs Q1'25)
  • FCF margin Grocery Stores: +11.8%
    +4.7% Q1'26: +2.8% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.4%
    +2.8% Q1'26: +1.8% (vs Q1'25)
  • ROIC Grocery Stores: +8.8%
    +7.8% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Grocery Stores: 0.54×
    1.07× Q1'26: 5.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 73% × Ke + 27% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 638,473.20 Current price: 120,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
16 EPS Ana.
Dec 2027
18 Rev. Ana.
17 EPS Ana.
Dec 2028
8 Rev. Ana.
10 EPS Ana.
Revenue
938.74B
est: 5.59T (-83.2%)
5.78T
est: 5.80T (-0.4%)
5.95T
est: 5.95T (+0.0%)
6.18T
est: 6.19T (-0.2%)
6.78T
est: 6.73T (+0.7%)
7.62T
est: 7.60T (+0.3%)
8.19T
est: 8.25T (-0.6%)
8.70T
est: 8.64T (+0.6%)
9.06T
est: 9.06T (0.0%)
9.43T
9.33T – 9.58T
+4.0% YoY
9.80T
9.37T – 10.15T
+3.9% YoY
10.28T
10.00T – 10.54T
+4.9% YoY
EBITDA
54.79B
est: 508.28B (-89.2%)
332.06B
est: 527.14B (-37.0%)
550.34B
est: 540.52B (+1.8%)
534.10B
est: 563.10B (-5.1%)
593.99B
est: 612.10B (-3.0%)
704.96B
est: 690.55B (+2.1%)
773.95B
est: 749.80B (+3.2%)
814.06B
est: 786.94B (+3.4%)
788.72B
est: 825.26B (-4.4%)
858.63B
849.56B – 872.29B
+4.0% YoY
892.37B
853.31B – 923.84B
+3.9% YoY
935.88B
910.15B – 960.00B
+4.9% YoY
EBIT
36.16B
est: 188.01B (-80.8%)
209.38B
est: 194.99B (+7.4%)
220.20B
est: 199.93B (+10.1%)
181.13B
est: 208.29B (-13.0%)
211.23B
est: 226.41B (-6.7%)
283.34B
est: 255.43B (+10.9%)
295.26B
est: 277.35B (+6.5%)
296.30B
est: 288.06B (+2.9%)
251.81B
est: 302.09B (-16.6%)
314.30B
310.98B – 319.30B
+4.0% YoY
326.65B
312.35B – 338.17B
+3.9% YoY
342.58B
333.16B – 351.41B
+4.9% YoY
Net Income
27.98B
est: 167.52B (-83.3%)
154.19B
est: 154.21B (0.0%)
151.38B
est: 151.27B (+0.1%)
122.71B
est: 126.90B (-3.3%)
147.64B
est: 155.53B (-5.1%)
193.54B
est: 195.18B (-0.8%)
195.84B
est: 197.42B (-0.8%)
195.22B
est: 192.72B (+1.3%)
195.30B
est: 187.65B (+4.1%)
213.37B
198.20B – 230.98B
+13.7% YoY
235.15B
180.94B – 271.09B
+10.2% YoY
256.51B
247.34B – 265.10B
+9.1% YoY
SGA
57.69B
est: 368.08B (-84.3%)
300.34B
est: 381.74B (-21.3%)
327.32B
est: 391.43B (-16.4%)
338.54B
est: 407.78B (-17.0%)
376.74B
est: 443.26B (-15.0%)
459.18B
est: 500.08B (-8.2%)
789.85B
est: 542.98B (+45.5%)
541.06B
est: 582.93B (-7.2%)
568.84B
est: 611.31B (-6.9%)
636.03B
629.31B – 646.15B
+4.0% YoY
661.03B
632.09B – 684.33B
+3.9% YoY
693.25B
674.19B – 711.12B
+4.9% YoY
EPS
1,619.00
est: 9,697.22 (-83.3%)
8,925.41
est: 8,926.90 (0.0%)
8,762.77
est: 8,756.65 (+0.1%)
7,103.40
est: 7,345.62 (-3.3%)
8,546.61
est: 9,003.05 (-5.1%)
11,203.00
est: 11,298.20 (-0.8%)
11,336.00
est: 11,428.06 (-0.8%)
11,299.00
est: 11,149.66 (+1.3%)
11,299.00
est: 10,856.38 (+4.1%)
12,344.28
11,466.85 – 13,363.12
+13.7% YoY
13,604.56
10,468.31 – 15,683.27
+10.2% YoY
14,839.98
14,309.61 – 15,337.17
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-10 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
573.34B
OE per share TTM
33,182.51
Owner's Yield
25.02%
Maintenance CapEx ratio
98.90%
Maint CapEx / Avg PPE
19.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
102.44M
Shares Outstanding
17.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sueng-Bae Min Chief Executive Officer & Director 590M male
JaeJun Shim Executive Officer male
JiWook Son Executive Officer male
JongHa Shin Executive Officer male
JongSeong Park Executive Officer male
SeongGwan Jang Executive Officer male
HyeonSu Yun Executive Officer male
YeongSik Jang Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits