Subscribe

SuRaLa Net Co.,Ltd. (3998.T)

JPY309.00 +1.00 (+0.32%)
JP JPX Consumer Defensive Education & Training Services
Address Toshimaya Building
Tokyo, JP
CEO Takahiko Yunokawa
Website surala.jp
IPO 2017-12-19
ISIN JP3410450005

Explore sections of this company profile

Description

SuRaLa Net Co.,Ltd. specializes in delivering online educational solutions, catering to markets both within Japan and globally. Additionally, the firm offers a suite of supplementary services, including operational advisory, promotional strategies, and the management of digital platforms. Founded in Tokyo, Japan, in 2008, the company functions as a subsidiary of FC Education Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY309.00 +1.00 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.0K
Beta
0.97
Float Shares
3.82M
Free Float %
60.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.64% -0.64% -1.58% -4.88% -11.11% -3.70% -13.09% -52.22% -89.36% -57.55% -57.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
309.00
DCF (Unlevered) 1,202.63 +289.2%
DCF (Levered) 783.61 +153.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.16
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    -0.8% Q1'26: -2.5% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    -105.3% Q1'26: -40.8% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +15.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +3.4% Q1'26: +1.3% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +4.6% Q1'26: +1.2% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    -2.3% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.00× Q1'26: 1.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,202.63 Current price: 309.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
731.66M
est: 717.00M (+2.0%)
1.14B
est: 1.17B (-2.2%)
1.65B
est: 1.56B (+6.1%)
1.95B
est: 2.04B (-4.3%)
2.15B
est: 2.50B (-14.1%)
2.15B
est: 2.94B (-27.1%)
EBITDA
203.14M
est: 225.25M (-9.8%)
157.21M
est: 366.63M (-57.1%)
646.31M
est: 488.52M (+32.3%)
659.38M
est: 640.89M (+2.9%)
660.93M
est: 785.40M (-15.8%)
629.53M
est: 924.89M (-31.9%)
EBIT
121.18M
est: 157.58M (-23.1%)
64.70M
est: 256.47M (-74.8%)
540.82M
est: 341.75M (+58.3%)
521.69M
est: 448.34M (+16.4%)
477.19M
est: 549.43M (-13.1%)
387.60M
est: 647.01M (-40.1%)
Net Income
78.16M
est: 67.88M (+15.1%)
43.97M
est: 34.79M (+26.4%)
380.00M
est: 240.78M (+57.8%)
399.78M
est: 334.88M (+19.4%)
355.40M
est: 388.10M (-8.4%)
304.35M
est: 510.11M (-40.3%)
SGA
446.86M
est: 187.49M (+138.3%)
826.80M
est: 305.15M (+170.9%)
742.48M
est: 406.61M (+82.6%)
950.25M
est: 533.43M (+78.1%)
1.06B
est: 653.72M (+62.9%)
1.09B
est: 769.82M (+41.1%)
EPS
14.23
est: 10.46 (+36.0%)
6.94
est: 5.36 (+29.5%)
59.67
est: 37.10 (+60.8%)
60.09
est: 51.60 (+16.5%)
53.10
est: 59.80 (-11.2%)
46.31
est: 78.60 (-41.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.48M
OE per share TTM
-0.23
Owner's Yield
-0.07%
Maintenance CapEx ratio
2.02%
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
634.5K
Shares Outstanding
6.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Katsumasa Hayama Head of Marketing Group
Miki Kakiuchi Head of Planning, Development Division & Business Management Group and Director female
Takahiko Yunokawa Founder, President, Chief Executive Officer & Representative Director male
Takeshi Suto Head of Business Management Group male
Yuki Furuko Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits