Subscribe

China Beststudy Education Group (3978.HK)

HKD3.20 +0.00 (+0.00%)
CN HKSE Consumer Defensive Education & Training Services
Address Xinde Business Centre
Guangzhou, CN
CEO Junjing Tang
IPO 2018-12-27
ISIN KYG2121W1024

Explore sections of this company profile

Description

Established in Guangzhou in 1997, China Beststudy Education Group delivers a comprehensive range of after-school educational programs primarily for K-12 students across China. Its core offerings include intensive full-time preparation courses designed to assist middle and high school students in gaining admission to their desired institutions. The company also focuses on holistic student development through talent education, which promotes an engaging and enjoyable learning environment. Additionally, it provides after-school tutoring to cultivate robust learning habits, build strong foundational knowledge, and refine analytical thinking. Self-study initiatives are offered to enhance students' independent learning proficiencies. Furthermore, Beststudy contributes to vocational training by collaborating with public vocational colleges to develop skilled technical professionals. Beyond its educational focus, the group extends its services to include management consulting, internet information solutions, publicity and advertising, technical support and development, and various investment activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.20 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.49
Float Shares
200.90M
Free Float %
26.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.67% -2.96% +0.61% -4.09% -31.38% -17.79% -36.92% +331.58% +82.22% +36.67% +36.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.20
DCF (Unlevered) 26.65 +732.9%
DCF (Levered) 49.99 +1,462.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.59
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +72.8% Q4'25: +228.6% (vs Q4'23)
  • EPS growth Education & Training Services: +23.7%
    +50.0% Q4'25: +103.4% (vs Q4'23)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +24.1% Q4'25: +36.0% (vs Q4'23)
  • EBIT margin Education & Training Services: +14.0%
    +20.3% Q4'25: +20.8% (vs Q4'23)
  • ROIC Education & Training Services: +8.8%
    Q4'25: -569.3% (vs Q4'23)
  • Share dilution Education & Training Services: +0.0%
    +3.3% Q4'25: +3.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.80× Q4'25: 0.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.65 Current price: 3.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
1.47B
est: 1.55B (-4.8%)
1.83B
est: 2.02B (-9.2%)
1.69B
est: 2.08B (-18.9%)
1.90B
est: 2.58B (-26.4%)
491.13M
est: 2.92B (-83.2%)
489.31M
est: 507.13M (-3.5%)
1.10B
est: 1.03B (+6.5%)
1.90B
est: 1.99B (-4.5%)
2.32B
2.28B – 2.37B
+16.2% YoY
2.68B
2.65B – 2.74B
+15.6% YoY
3.08B
2.98B – 3.17B
+14.9% YoY
EBITDA
125.19M
est: 280.82M (-55.4%)
468.33M
est: 365.97M (+28.0%)
96.33M
est: 377.66M (-74.5%)
261.67M
est: 467.78M (-44.1%)
26.14M
est: 530.23M (-95.1%)
203.56M
est: 92.00M (+121.3%)
267.68M
est: 221.29M (+21.0%)
417.96M
est: 426.53M (-2.0%)
495.61M
488.58M – 507.86M
+16.2% YoY
572.78M
566.36M – 585.17M
+15.6% YoY
658.22M
637.92M – 678.51M
+14.9% YoY
EBIT
107.78M
est: 185.27M (-41.8%)
197.21M
est: 241.45M (-18.3%)
21.91M
est: 249.16M (-91.2%)
186.06M
est: 308.62M (-39.7%)
7.50M
est: 349.82M (-97.9%)
121.73M
est: 60.70M (+100.6%)
246.33M
est: 163.17M (+51.0%)
386.79M
est: 314.50M (+23.0%)
365.44M
360.26M – 374.47M
+16.2% YoY
422.34M
417.61M – 431.48M
+15.6% YoY
485.34M
470.37M – 500.30M
+14.9% YoY
Net Income
54.90M
est: 108.34M (-49.3%)
135.55M
est: 103.85M (+30.5%)
129.68M
est: 135.18M (-4.1%)
-325.03M
est: 156.83M (-307.3%)
56.29M
est: 202.81M (-72.2%)
91.25M
est: 57.02M (+60.0%)
192.45M
est: 176.04M (+9.3%)
301.47M
est: 359.89M (-16.2%)
341.88M
337.85M – 345.91M
-5.0% YoY
401.00M
374.30M – 406.85M
+17.3% YoY
459.50M
416.31M – 474.60M
+14.6% YoY
SGA
316.24M
est: 331.18M (-4.5%)
404.97M
est: 431.60M (-6.2%)
409.14M
est: 445.39M (-8.1%)
403.95M
est: 551.67M (-26.8%)
121.14M
est: 625.32M (-80.6%)
83.97M
est: 108.50M (-22.6%)
216.29M
est: 211.67M (+2.2%)
372.58M
est: 407.98M (-8.7%)
474.05M
467.34M – 485.77M
+16.2% YoY
547.87M
541.73M – 559.72M
+15.6% YoY
629.59M
610.18M – 649.00M
+14.9% YoY
EPS
0.09
est: 0.14 (-39.3%)
0.17
est: 0.14 (+23.2%)
0.16
est: 0.18 (-10.9%)
-0.43
est: 0.21 (-306.4%)
0.07
est: 0.27 (-72.2%)
0.12
est: 0.08 (+58.4%)
0.26
est: 0.22 (+15.6%)
0.39
est: 0.46 (-15.2%)
0.44
0.43 – 0.44
-4.7% YoY
0.50
0.48 – 0.52
+14.7% YoY
0.57
0.54 – 0.61
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.44B
OE per share TTM
1.91
Owner's Yield
56.33%
Maintenance CapEx ratio
168.12%
Maint CapEx / Avg PPE
38.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 13.0K 0.42%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 2.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
125.9K
Shares Outstanding
768.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Weiying Guan Senior Vice President & Executive Director 3M female
Junjing Tang Co-Founder, Executive Chairman & Chief Executive Officer 2M male
Gui Zhou Co-Founder, Senior Vice President & Executive Director 2M male
Junying Tang Co-Founder, Senior Vice President & Executive Director 2M male
Hing Ling Chau FCIS Company Secretary female
Hongzhang Zheng Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits