Subscribe

DLE Inc. (3686.T)

JPY73.00 +1.00 (+1.39%)
JP JPX Communication Services Entertainment
Address KDX Kojimachi Building 102-0083
Tokyo, JP
CEO Ryo Ono
Website dle.jp
IPO 2014-03-26
ISIN JP3548760002

Explore sections of this company profile

Description

DLE Inc. is a multifaceted Japanese entertainment company, engaging in a wide array of activities. Its core operations encompass animation production, live entertainment events, and musical endeavors, alongside the creation of mobile applications and games. The firm also offers services in production management, concept ideation, and comprehensive marketing solutions. Beyond these, DLE Inc. extends its reach into the film and television sectors, participates in fashion-related businesses, and oversees its own in-house studios. Founded in 2001 and based in Tokyo, Japan, the company was formerly named Pasania, Ltd. until its rebranding as DLE Inc. in October 2003. It currently operates as a subsidiary of Asahi Broadcasting Group Holdings Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY73.00 +1.00 (+1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
193.6K
Beta
1.89
Float Shares
14.06M
Free Float %
32.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.13% -11.54% -18.58% -29.77% -18.58% -28.13% -37.41% -66.42% -68.92% -91.48% -85.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
73.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.85
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -26.1% Q1'26: -60.3% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +32.7% Q1'26: -23.4% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -49.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    -40.7% Q1'26: -76.4% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    -73.2% Q1'26: -90.2% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +1.6% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    -0.53× Q1'26: -0.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.89) × ERP
WACC = 93% × Ke + 7% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 73.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Revenue
3.08B
est: 2.10B (+46.6%)
4.02B
est: 3.05B (+31.9%)
5.55B
est: 4.20B (+32.2%)
3.80B
est: 5.50B (-31.0%)
796.73M
est: 954.00M (-16.5%)
1.12B
est: 8.60B (-87.0%)
1.64B
est: 9.60B (-82.9%)
EBITDA
362.50M
est: -659.26M (+155.0%)
-249.11M
est: -957.50M (+74.0%)
247.41M
est: -1.32B (+118.8%)
-27.95M
est: -1.73B (+98.4%)
-585.67M
est: -299.49M (-95.6%)
-476.62M
est: -2.70B (+82.3%)
-195.57M
est: -3.01B (+93.5%)
EBIT
249.96M
est: -737.16M (+133.9%)
-391.20M
est: -1.07B (+63.5%)
92.86M
est: -1.47B (+106.3%)
832.85M
est: -1.93B (+143.1%)
-588.04M
est: -334.88M (-75.6%)
-514.99M
est: -3.02B (+82.9%)
-288.22M
est: -3.37B (+91.4%)
Net Income
142.90M
est: 773.76M (-81.5%)
-868.61M
est: 418.76M (-307.4%)
-411.73M
est: -3.21B (+87.2%)
441.61M
est: -208.32M (+312.0%)
-584.01M
est: 380.93M (-253.3%)
-514.51M
est: 1.67B (-130.8%)
-315.16M
est: 1.46B (-121.5%)
SGA
671.47M
est: 1.31B (-48.7%)
1.32B
est: 1.90B (-30.4%)
1.21B
est: 2.62B (-53.7%)
98.10M
est: 3.43B (-97.1%)
727.78M
est: 594.10M (+22.5%)
924.60M
est: 5.36B (-82.7%)
855.04M
est: 5.98B (-85.7%)
EPS
8.53
est: 18.20 (-53.1%)
-45.77
est: 9.85 (-564.7%)
-20.29
est: -75.50 (+73.1%)
19.78
est: -4.90 (+503.7%)
-13.79
est: 8.96 (-253.9%)
-12.15
est: 39.30 (-130.9%)
-7.44
est: 34.40 (-121.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.02M
OE per share TTM
-0.02
Owner's Yield
-0.03%
Maintenance CapEx ratio
0.71%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-4.76M
Shares Outstanding
43.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ryo Ono Chief Executive Officer, CCO & Representative Director male
Ryuta Shiiki Founder, Chief Operating Officer & Director male
Toshiya Kitagawa Director & CSO
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits