Subscribe

Soulbrain Co., Ltd. (357780.KQ)

KRW306,500.00 +2,000.00 (+0.66%)
KR KOE Basic Materials Chemicals
Address 34, Pangyo-ro 255-beon-gil
Seongnam-si, KR
CEO Young-soo Park
IPO 2020-08-06
ISIN KR7357780006

Explore sections of this company profile

Also trades on KOSDAQ · 036830.KQ (KRW) KOSDAQ · 357780.KQ (KRW)
Description

Headquartered in Seongnam-si, South Korea, Soulbrain Co., Ltd. specializes in the development, production, and distribution of essential advanced materials for various high-technology sectors. Their extensive product portfolio includes critical components for semiconductor manufacturing, such as CVD/ALD substances, specialized etching and cleaning agents (including hydrofluoric acid and buffered oxide etchants for silicon oxide films), chemical mechanical planarization (CMP) slurries, and plating solutions. The company is also a key supplier of functional chemical materials for liquid crystal display (LCD) and organic light-emitting diode (OLED) panels, encompassing elements for thin glass and cell scribing processes. Furthermore, Soulbrain contributes to green energy technologies with electronic materials for LED processing, solar cells, and electric vehicle applications. Diversifying its operations, Soulbrain also manufactures cosmetic products, notably hydrogel mask packs. It has a footprint in healthcare technology, offering electronic health record (EHR) and personal health record (PHR) platforms, alongside body concentration and drug-testing solutions. Additionally, the company provides a range of financial services, including funding for new technologies, M&A advisory, and operating a lending institution.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW306,500.00 +2,000.00 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.8K
Beta
1.34
Float Shares
3.83M
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.17% -11.15% -26.57% -30.28% +26.78% +21.33% +100.65% +46.54% +2.58% +29.20% +29.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
306,500.00
DCF (Unlevered) 193,868.70 -36.7%
DCF (Levered) 230,143.81 -24.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-06 Change
Strong Buy 5 +1
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.27
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +7.0% Q1'26: +25.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -32.8% Q1'26: +17.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +9.9% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +14.4% Q1'26: +16.9% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +11.0% Q1'26: +15.0% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.5% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    0.59× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 194,610.45 Current price: 306,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
13 EPS Ana.
Dec 2027
14 Rev. Ana.
14 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Dec 2029
9 Rev. Ana.
8 EPS Ana.
Revenue
470.07B
est: 889.92B (-47.2%)
1.02T
est: 1.04T (-1.2%)
1.09T
est: 1.11T (-1.9%)
844.03B
est: 836.84B (+0.9%)
863.36B
est: 869.60B (-0.7%)
923.38B
est: 925.52B (-0.2%)
1.08T
1.07T – 1.09T
+16.7% YoY
1.24T
1.10T – 1.39T
+14.9% YoY
1.50T
1.41T – 1.61T
+21.0% YoY
1.28T
1.19T – 1.37T
-15.1% YoY
EBITDA
112.55B
est: 218.98B (-48.6%)
255.71B
est: 254.99B (+0.3%)
268.38B
est: 273.72B (-2.0%)
196.78B
est: 205.92B (-4.4%)
226.17B
est: 209.51B (+7.9%)
197.41B
est: 222.99B (-11.5%)
260.22B
257.62B – 263.60B
+16.7% YoY
299.09B
264.77B – 335.99B
+14.9% YoY
361.98B
338.53B – 387.60B
+21.0% YoY
307.19B
287.28B – 328.93B
-15.1% YoY
EBIT
88.47B
est: 167.90B (-47.3%)
207.13B
est: 195.51B (+5.9%)
215.74B
est: 209.87B (+2.8%)
136.25B
est: 157.89B (-13.7%)
167.20B
est: 156.30B (+7.0%)
132.52B
est: 166.35B (-20.3%)
194.12B
192.18B – 196.64B
+16.7% YoY
223.12B
197.52B – 250.65B
+14.9% YoY
270.04B
252.54B – 289.14B
+21.0% YoY
229.16B
214.31B – 245.38B
-15.1% YoY
Net Income
63.27B
est: 145.07B (-56.4%)
148.52B
est: 147.05B (+1.0%)
162.79B
est: 174.62B (-6.8%)
130.36B
est: 119.71B (+8.9%)
118.44B
est: 151.22B (-21.7%)
79.06B
est: 96.00B (-17.6%)
155.30B
131.66B – 176.58B
+61.8% YoY
194.11B
153.56B – 231.03B
+25.0% YoY
245.42B
224.74B – 267.99B
+26.4% YoY
212.95B
195.01B – 232.54B
-13.2% YoY
SGA
42.54B
est: 47.05B (-9.6%)
43.89B
est: 54.78B (-19.9%)
67.78B
est: 58.81B (+15.3%)
29.12B
est: 44.24B (-34.2%)
29.64B
est: 37.44B (-20.8%)
38.26B
est: 39.85B (-4.0%)
46.50B
46.03B – 47.10B
+16.7% YoY
53.44B
47.31B – 60.04B
+14.9% YoY
64.68B
60.49B – 69.26B
+21.0% YoY
54.89B
51.33B – 58.78B
-15.1% YoY
EPS
8,146.50
est: 18,735.74 (-56.5%)
19,123.00
est: 18,991.84 (+0.7%)
20,967.00
est: 22,552.19 (-7.0%)
16,832.00
est: 15,460.88 (+8.9%)
15,294.00
est: 19,439.05 (-21.3%)
10,284.00
est: 12,341.05 (-16.7%)
19,963.39
16,925.04 – 22,700.08
+61.8% YoY
24,953.12
19,740.34 – 29,699.66
+25.0% YoY
31,548.45
28,890.57 – 34,450.28
+26.4% YoY
27,375.00
25,068.72 – 29,892.95
-13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-09 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-08 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-05 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-04 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-02 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-06-01 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-29 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 3/5 1/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
110.85B
OE per share TTM
17,455.35
Owner's Yield
4.28%
Maintenance CapEx ratio
29.77%
Maint CapEx / Avg PPE
49.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Energy&Chemicals 117460.KS 2.09% 353.0K 0.45%
2 Kodex KOSDAQ 150 229200.KS 0.69% 20.82M 0.25%
3 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.21% 4.71M 0.64%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.10% 121.1K 0.42%
5 Kodex MSCI Quality 275300.KS 0.09% 34.7K 0.30%
6 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.07% 53.1K 0.74%
7 Kodex KRX300 292190.KS 0.05% 29.7K 0.05%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.05% 163.8K 0.74%
9 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.04% 169.0K 0.72%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.04% 245.0K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
95.82M
Shares Outstanding
7.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hwan Chul Rho Chief Executive Officer & Director
Young-soo Park Chairman & CEO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits