Subscribe

MIRARTH Real Estate Investment Corporation (3492.T)

JPY84,100.00 +500.00 (+0.60%)
JP JPX Real Estate REIT - Diversified
Address 1-14-15 Akasaka 107-0052
Tokyo, JP
CEO Tetsuo Saida
IPO 2018-07-27
ISIN JP3048750008

Explore sections of this company profile

Description

MIRARTH Real Estate Investment Corporation functions as a real estate investment trust (REIT). The company's core business involves acquiring a diverse range of real estate assets, encompassing direct property holdings, leasehold interests, and beneficial rights derived from trusts. Established on September 11, 2017, this entity maintains its principal office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY84,100.00 +500.00 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.2K
Beta
0.18
Float Shares
992.0K
Free Float %
108.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.85% -1.08% -5.69% -7.28% -12.47% -11.63% -4.94% -11.91% -30.71% -7.69% -7.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
84,100.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +23.1% Q1'26: +104.1% (vs Q1'24)
  • EPS growth
    +9.4% Q1'26: +5.8% (vs Q1'24)
  • FCF margin
    Q1'26: +6.4% (vs Q1'24)
  • EBIT margin
    Q1'26: +41.8% (vs Q1'24)
  • ROIC
    Q1'26: +7.5% (vs Q1'24)
  • Share dilution
    +23.2% Q1'26: +31.7% (vs Q1'24)
  • Debt / EBITDA
    12.26× Q1'26: 5.89× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 84,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
1 Rev. Ana.
1 EPS Ana.
Aug 2027
1 Rev. Ana.
1 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.83B
est: 2.80B (+108.1%)
5.94B
est: 2.68B (+121.5%)
7.58B
est: 2.80B (+170.6%)
7.50B
est: 2.68B (+179.8%)
8.29B
est: 4.33B (+91.5%)
10.21B
est: 4.94B (+106.8%)
5.56B
5.56B – 5.56B
+12.7% YoY
5.73B
5.73B – 5.73B
+3.0% YoY
5.79B
5.79B – 5.79B
+1.0% YoY
EBITDA
4.01B
est: 1.90B (+110.9%)
4.06B
est: 1.82B (+123.1%)
4.99B
est: 1.90B (+162.5%)
5.11B
est: 1.82B (+181.2%)
5.65B
est: 2.97B (+90.0%)
7.44B
est: 3.39B (+119.5%)
3.82B
3.82B – 3.82B
+12.7% YoY
3.94B
3.94B – 3.94B
+3.0% YoY
3.98B
3.98B – 3.98B
+1.0% YoY
EBIT
3.36B
est: 1.56B (+115.2%)
3.40B
est: 1.49B (+127.6%)
4.09B
est: 1.56B (+162.3%)
4.10B
est: 1.49B (+174.5%)
4.56B
est: 2.42B (+88.6%)
5.97B
est: 2.76B (+116.4%)
3.11B
3.11B – 3.11B
+12.7% YoY
3.20B
3.20B – 3.20B
+3.0% YoY
3.23B
3.23B – 3.23B
+1.0% YoY
Net Income
3.11B
3.04B
est: 2.07B (+47.1%)
3.58B
3.58B
est: 2.07B (+73.1%)
3.98B
est: 2.45B (+62.1%)
5.36B
est: 2.43B (+120.8%)
2.58B
2.58B – 2.58B
+6.4% YoY
2.29B
2.29B – 2.29B
-11.3% YoY
2.31B
2.31B – 2.31B
+0.8% YoY
SGA
325.49M
est: 156.96M (+107.4%)
344.63M
est: 150.24M (+129.4%)
416.61M
est: 156.96M (+165.4%)
414.39M
est: 150.24M (+175.8%)
465.38M
est: 249.55M (+86.5%)
650.43M
est: 284.42M (+128.7%)
320.56M
320.56M – 320.56M
+12.7% YoY
330.24M
330.24M – 330.24M
+3.0% YoY
333.70M
333.70M – 333.70M
+1.0% YoY
EPS
6,714.25
6,573.60
est: 2,808.65 (+134.0%)
6,135.92
5,384.12
est: 2,808.65 (+91.7%)
5,403.52
est: 2,707.00 (+99.6%)
5,911.13
est: 2,677.00 (+120.8%)
2,847.00
2,847.00 – 2,847.00
+6.4% YoY
2,526.00
2,526.00 – 2,526.00
-11.3% YoY
2,546.00
2,546.00 – 2,546.00
+0.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-05-12 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-05-01 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-30 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.43B
OE per share TTM
4,310.11
Owner's Yield
9.85%
Maintenance CapEx ratio
2,200.31%
Maint CapEx / Avg PPE
1,534.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 60 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex TSE Japan Real Estate 352540.KS 0.51% 134.3K 0.30%
2 iShares Asia Property Yield UCITS ETF AYEP.DE 0.16% 38.3K 0.59%
3 iShares Asia Property Yield UCITS ETF IDAR.L 0.16% 302.5K 0.59%
4 iShares International Developed Real Estate ETF IFGL 0.07% 56.5K 0.48%
5 Xtrackers International Real Estate ETF HAUZ 0.06% 571.4K 0.10%
6 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.04% 1.67M 0.12%
7 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 98.9K 0.50%
8 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 213.9K 0.58%
9 Dimensional - Global Real Estate ETF DFGR 0.03% 1.05M 0.22%
10 VanEck - FTSE International Property (AUD Hedged) ETF REIT.AX 0.03% 148.5K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
910.8K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tetsuo Saida Executive Officer & Executive Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits