CRE Logistics REIT, Inc. (3487.T)
Tokyo, JP
Capitalizing on the extensive expertise of the CRE Group, which possesses over five decades of experience in the logistics real estate sector, CRE REIT strategically acquires premium logistics properties. These facilities are meticulously chosen to cater to the diverse requirements of their occupants. The primary objective of these investments is to secure a dependable revenue flow and ultimately boost shareholder value.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.27% | +0.54% | -4.34% | -10.04% | -10.64% | -12.39% | -0.07% | -21.55% | -17.25% | +34.36% | +34.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+10.9% Q4'25: +5.2% (vs Q4'23)
-
EPS growth+5.4% Q4'25: +4.7% (vs Q4'23)
-
FCF margin— Q4'25: +72.0% (vs Q4'23)
-
EBIT margin— Q4'25: +55.5% (vs Q4'23)
-
ROIC— Q4'25: +7.1% (vs Q4'23)
-
Share dilution-1.5% Q4'25: -2.0% (vs Q4'23)
-
Debt / EBITDA10.34× Q4'25: 5.13× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.63B
est: 2.13B (+117.6%)
|
6.76B
est: 6.38B (+5.8%)
|
9.63B
est: 9.59B (+0.4%)
|
8.76B
est: 8.78B (-0.2%)
|
9.15B
est: 9.12B (+0.3%)
|
10.14B
est: 9.45B (+7.3%)
|
9.70B
9.70B – 9.70B
+2.6% YoY
|
9.59B
9.59B – 9.59B
-1.1% YoY
|
9.68B
9.68B – 9.68B
+0.9% YoY
|
| EBITDA |
4.01B
est: 1.61B (+149.6%)
|
5.07B
est: 4.81B (+5.3%)
|
7.24B
est: 7.23B (+0.2%)
|
6.27B
est: 6.62B (-5.2%)
|
6.28B
est: 6.51B (-3.7%)
|
6.76B
est: 6.75B (+0.2%)
|
6.92B
6.92B – 6.92B
+2.6% YoY
|
6.85B
6.85B – 6.85B
-1.1% YoY
|
6.91B
6.91B – 6.91B
+0.9% YoY
|
| EBIT |
3.05B
est: 1.24B (+145.7%)
|
3.86B
est: 3.72B (+3.8%)
|
5.91B
est: 5.58B (+5.9%)
|
4.80B
est: 5.11B (-6.2%)
|
4.76B
est: 5.05B (-5.8%)
|
5.23B
est: 5.23B (-0.1%)
|
5.37B
5.37B – 5.37B
+2.6% YoY
|
5.31B
5.31B – 5.31B
-1.1% YoY
|
5.36B
5.36B – 5.36B
+0.9% YoY
|
| Net Income |
2.27B
est: 1.85B (+22.9%)
|
3.32B
est: 3.92B (-15.3%)
|
5.37B
est: 5.94B (-9.7%)
|
4.17B
est: 4.27B (-2.3%)
|
4.28B
est: 4.21B (+1.5%)
|
4.44B
est: 4.41B (+0.8%)
|
4.38B
4.38B – 4.38B
-0.5% YoY
|
4.10B
4.10B – 4.10B
-6.4% YoY
|
4.00B
4.00B – 4.00B
-2.6% YoY
|
| SGA |
42.00M
est: 121.82M (-65.5%)
|
620.33M
est: 365.13M (+69.9%)
|
831.73M
est: 548.72M (+51.6%)
|
50.00M
est: 502.34M (-90.0%)
|
850.65M
est: 505.14M (+68.4%)
|
—
est: 523.25M (-100.0%)
|
536.92M
536.92M – 536.92M
+2.6% YoY
|
531.11M
531.11M – 531.11M
-1.1% YoY
|
536.09M
536.09M – 536.09M
+0.9% YoY
|
| EPS |
6,004.69
est: 2,943.12 (+104.0%)
|
6,435.88
est: 6,248.00 (+3.0%)
|
9,509.86
est: 9,478.00 (+0.3%)
|
6,648.20
est: 6,811.00 (-2.4%)
|
6,820.65
est: 6,818.00 (+0.0%)
|
7,187.00
est: 7,128.00 (+0.8%)
|
7,094.00
7,094.00 – 7,094.00
-0.5% YoY
|
6,642.00
6,642.00 – 6,642.00
-6.4% YoY
|
6,472.00
6,472.00 – 6,472.00
-2.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex TSE Japan Real Estate 352540.KS | 0.59% | 155.7K | 0.30% |
| 2 | iShares International Developed Real Estate ETF IFGL | 0.07% | 53.7K | 0.48% |
| 3 | Xtrackers International Real Estate ETF HAUZ | 0.06% | 576.0K | 0.10% |
| 4 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.05% | 2.00M | 0.12% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 402.5K | 0.40% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 105.9K | 0.50% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 214.2K | 0.58% |
| 8 | iShares Environmentally Aware Real Estate ETF ERET | 0.04% | 5.3K | 0.30% |
| 9 | Avantis Real Estate ETF AVRE | 0.03% | 283.4K | 0.17% |
| 10 | UBS FTSE EPRA Nareit Developed Green UCITS ETF USD dis CSYZ.DE | 0.03% | 65.4K | 0.25% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hirohisa Toda | Executive Director of Planning & General Affairs Dept. at CRE REIT Advisors Co., Ltd | — | male |
| Mika Kuwahara | Head of Corporate Planning | — | — |
| Takeshi Oka | MD & Head of Investment Management at CRE REIT Advisors Co., Ltd | — | — |
| Tsuyoshi Ito | President of CRE REIT Advisors Co., Ltd & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3487.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
