MIRAI Corporation (3476.T)
Tokyo, JP
MIRAI Corporation functions as a Real Estate Investment Trust (REIT), managing a varied portfolio encompassing office buildings, hotels, retail establishments, and other property types. The company has opted for taxation as a REIT, thereby becoming exempt from corporate income tax on the net income it distributes to its investors. Established in 2015, MIRAI Corporation maintains its principal operations in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.72% | -3.81% | -7.33% | -15.59% | -16.93% | -17.91% | -7.23% | -7.85% | -16.93% | -0.71% | -0.71% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+105.8% Q2'26: +3.7% (vs Q2'24)
-
EPS growth+8.1% Q2'26: +13.4% (vs Q2'24)
-
FCF margin— Q2'26: +39.0% (vs Q2'24)
-
EBIT margin— Q2'26: +50.5% (vs Q2'24)
-
ROIC— Q2'26: +7.1% (vs Q2'24)
-
Share dilution+0.6% Q2'26: +1.1% (vs Q2'24)
-
Debt / EBITDA12.58× Q2'26: 6.07× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Oct 2019 actual |
Oct 2020 actual |
Oct 2021 actual |
Oct 2022 actual |
Oct 2023 actual |
Oct 2024 actual |
Oct 2025 actual |
Oct 2026 1 Rev. Ana. 1 EPS Ana. |
Oct 2027 1 Rev. Ana. 1 EPS Ana. |
Oct 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.30B
est: 10.70B (-3.7%)
|
10.82B
est: 11.47B (-5.7%)
|
10.09B
est: 9.77B (+3.2%)
|
10.94B
est: 10.81B (+1.2%)
|
11.43B
est: 10.47B (+9.1%)
|
12.09B
est: 12.85B (-5.9%)
|
24.87B
est: 12.72B (+95.5%)
|
12.13B
12.13B – 12.13B
-4.6% YoY
|
12.55B
12.55B – 12.55B
+3.5% YoY
|
12.86B
12.86B – 12.86B
+2.5% YoY
|
| EBITDA |
5.88B
est: 6.23B (-5.5%)
|
6.58B
est: 6.67B (-1.4%)
|
5.85B
est: 5.69B (+2.8%)
|
6.33B
est: 6.29B (+0.6%)
|
6.57B
est: 6.09B (+7.8%)
|
6.86B
est: 6.69B (+2.6%)
|
7.47B
est: 6.62B (+12.9%)
|
6.31B
6.31B – 6.31B
-4.6% YoY
|
6.53B
6.53B – 6.53B
+3.5% YoY
|
6.69B
6.69B – 6.69B
+2.5% YoY
|
| EBIT |
5.14B
est: 4.94B (+4.2%)
|
5.38B
est: 5.29B (+1.7%)
|
4.63B
est: 4.51B (+2.8%)
|
5.03B
est: 4.99B (+0.9%)
|
5.18B
est: 4.83B (+7.2%)
|
5.28B
est: 5.26B (+0.4%)
|
5.91B
est: 5.21B (+13.5%)
|
4.97B
4.97B – 4.97B
-4.6% YoY
|
5.14B
5.14B – 5.14B
+3.5% YoY
|
5.27B
5.27B – 5.27B
+2.5% YoY
|
| Net Income |
4.74B
est: 5.98B (-20.7%)
|
4.97B
est: 6.21B (-19.9%)
|
4.22B
est: 4.71B (-10.4%)
|
4.57B
est: 5.01B (-8.8%)
|
4.60B
est: 5.09B (-9.7%)
|
4.64B
est: 4.93B (-5.9%)
|
5.05B
est: 4.88B (+3.4%)
|
4.91B
4.91B – 4.91B
+0.7% YoY
|
5.08B
5.08B – 5.08B
+3.5% YoY
|
5.21B
5.21B – 5.21B
+2.5% YoY
|
| SGA |
834.56M
est: 756.81M (+10.3%)
|
910.67M
est: 811.15M (+12.3%)
|
919.42M
est: 691.34M (+33.0%)
|
958.94M
est: 764.90M (+25.4%)
|
49.68M
est: 740.75M (-93.3%)
|
1.04B
est: 805.59M (+29.6%)
|
1.09B
est: 797.44M (+37.2%)
|
760.45M
760.45M – 760.45M
-4.6% YoY
|
786.79M
786.79M – 786.79M
+3.5% YoY
|
806.22M
806.22M – 806.22M
+2.5% YoY
|
| EPS |
3,001.09
est: 3,152.91 (-4.8%)
|
3,013.50
est: 3,273.59 (-7.9%)
|
2,536.15
est: 2,481.33 (+2.2%)
|
2,579.14
est: 2,641.70 (-2.4%)
|
2,597.35
est: 2,685.04 (-3.3%)
|
2,447.59
est: 2,586.00 (-5.4%)
|
2,645.72
est: 2,559.00 (+3.4%)
|
2,576.00
2,576.00 – 2,576.00
+0.7% YoY
|
2,665.00
2,665.00 – 2,665.00
+3.5% YoY
|
2,732.00
2,732.00 – 2,732.00
+2.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-17 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-16 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-15 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-12 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-11 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-10 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-09 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-08 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-05 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-04 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-03 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-02 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-01 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-29 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex TSE Japan Real Estate 352540.KS | 0.57% | 149.0K | 0.30% |
| 2 | iShares Asia Property Yield UCITS ETF AYEP.DE | 0.14% | 35.4K | 0.59% |
| 3 | iShares Asia Property Yield UCITS ETF IDAR.L | 0.14% | 279.6K | 0.59% |
| 4 | iShares International Developed Real Estate ETF IFGL | 0.06% | 51.7K | 0.48% |
| 5 | Xtrackers International Real Estate ETF HAUZ | 0.05% | 533.0K | 0.10% |
| 6 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.05% | 1.83M | 0.12% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 372.6K | 0.40% |
| 8 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 93.7K | 0.50% |
| 9 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 205.8K | 0.58% |
| 10 | iShares Environmentally Aware Real Estate ETF ERET | 0.03% | 4.4K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kunihiro Ueda | CFO & Head of Operations of Mitsui & Co. Idera Partners Ltd. | — | — |
| Michio Suganuma | Executive Director, Representative Director & President Mitsui & Co. Idera Partners Ltd. | — | male |
| Po Yi Fok | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3476.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
