Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Marimo Regional Revitalization REIT, Inc. (3470.T)
JPY106,700.00
-200.00 (-0.19%)
JP JPX Real Estate REIT - Diversified
Address
1-1-21 Toranomon
Tokyo, JP
Tokyo, JP
CEO
Takashi Kitagata
Website
marimo-reit.co.jp
IPO
2016-07-29
ISIN JP3048290005
Description
Marimo Regional Revitalization REIT, Inc., often referred to as marimo REIT, commenced trading on the Tokyo Stock Exchange's Real Estate Investment Trust (REIT) Market on July 29, 2016. This trust functions as a diversified REIT, managing a wide-ranging portfolio of income-producing assets such as residential buildings, retail spaces, hotels, and office properties.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY106,700.00
-200.00 (-0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
818
Beta
0.04
Float Shares
246.5K
Free Float %
87.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.36% | +0.91% | +0.82% | +2.88% | -3.48% | +2.40% | +2.69% | -15.15% | -18.93% | +36.07% | +36.07% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
106,700.00
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
-
Revenue growth+49.0% Q4'25: +20.8% (vs Q4'23)
-
EPS growth-10.9% Q4'25: -1.4% (vs Q4'23)
-
FCF margin— Q4'25: -49.1% (vs Q4'23)
-
EBIT margin— Q4'25: +45.5% (vs Q4'23)
-
ROIC— Q4'25: +8.1% (vs Q4'23)
-
Share dilution+11.3% Q4'25: +18.7% (vs Q4'23)
-
Debt / EBITDA10.15× Q4'25: 5.26× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
2.55B
est: 1.29B (+98.2%)
|
2.72B
est: 1.29B (+111.4%)
|
3.62B
est: 1.30B (+178.5%)
|
4.79B
est: 2.11B (+127.4%)
|
7.13B
est: 2.54B (+181.3%)
|
2.60B
2.60B – 2.60B
+2.4% YoY
|
2.58B
2.58B – 2.58B
-0.6% YoY
|
| EBITDA |
1.64B
est: 786.58M (+108.5%)
|
1.72B
est: 786.58M (+118.8%)
|
2.15B
est: 795.77M (+170.4%)
|
2.87B
est: 1.21B (+137.2%)
|
3.28B
est: 1.46B (+125.2%)
|
1.49B
1.49B – 1.49B
+2.4% YoY
|
1.48B
1.48B – 1.48B
-0.6% YoY
|
| EBIT |
1.13B
est: 553.12M (+104.7%)
|
1.22B
est: 553.12M (+119.7%)
|
1.53B
est: 559.58M (+173.9%)
|
2.04B
est: 858.16M (+138.1%)
|
2.36B
est: 1.03B (+128.2%)
|
1.06B
1.06B – 1.06B
+2.4% YoY
|
1.05B
1.05B – 1.05B
-0.6% YoY
|
| Net Income |
946.49M
est: 783.66M (+20.8%)
|
1.03B
est: 783.66M (+31.5%)
|
1.36B
est: 725.79M (+87.2%)
|
1.76B
est: 780.34M (+125.5%)
|
1.75B
est: 732.57M (+139.3%)
|
760.39M
760.39M – 760.39M
+3.8% YoY
|
740.44M
740.44M – 740.44M
-2.6% YoY
|
| SGA |
258.61M
est: 106.20M (+143.5%)
|
281.36M
est: 106.20M (+164.9%)
|
349.13M
est: 107.44M (+225.0%)
|
57.90M
est: 131.22M (-55.9%)
|
—
est: 158.03M (-100.0%)
|
161.77M
161.77M – 161.77M
+2.4% YoY
|
160.83M
160.83M – 160.83M
-0.6% YoY
|
| EPS |
6,245.44
est: 3,104.53 (+101.2%)
|
6,749.80
est: 3,104.53 (+117.4%)
|
7,143.40
est: 2,875.29 (+148.4%)
|
6,989.92
est: 2,777.00 (+151.7%)
|
6,226.96
est: 2,607.00 (+138.9%)
|
2,706.00
2,706.00 – 2,706.00
+3.8% YoY
|
2,635.00
2,635.00 – 2,635.00
-2.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
25.92B
OE per share TTM
95,708.07
Owner's Yield
83.03%
Maintenance CapEx ratio
189.67%
Maint CapEx / Avg PPE
853.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 3 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex TSE Japan Real Estate 352540.KS | 0.16% | 42.5K | 0.30% |
| 2 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.02% | 644.0K | 0.12% |
| 3 | Dimensional - Global Real Estate ETF DFGR | 0.01% | 294.6K | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
Shares Outstanding
281.5K
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takashi Kitagata | Executive Director | — | male |
| Tsukushi Motoyo | Compliance Officer & Director | — | — |
| Yusuke Tokuno | Investment Manager & Director | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3470.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
