Subscribe

Xintec Inc. (3374.TWO)

TWD402.00 +36.50 (+9.99%)
TW TWO Technology Semiconductors
Address No. 23, Jilin Road 32062
Taoyuan City, TW
CEO Chia Hsiang Chen
IPO 2007-12-31
ISIN TW0003374005

Explore sections of this company profile

Description

Xintec Inc., founded in 1998 and based in Taoyuan City, Taiwan, is a leading specialist in sophisticated wafer-level chip scale packaging (WLCSP) solutions. The company maintains a global presence, serving markets across Asia, the United States, and Europe. Its extensive range of services includes WLCSP for crucial components such as image and environmental sensors. Xintec also provides wafer-level post-passivation interconnection (WLPI) specifically designed for fingerprint and actuator sensors, micro-electromechanical components, power, analog, and RF devices. Additionally, they offer comprehensive wafer testing services. For optical sensors, Xintec delivers advanced chip scale packaging, incorporating features like side-wall interconnects and through-silicon via (TSV) redistribution layer products. These solutions accommodate diverse glass thicknesses and filters, and include glass bonding to wafers, available with or without a cavity. The company is also proficient in various wafer reconstruction methods, including front-side, backside, and stack wafer reconstruction, catering to mobile, automotive, and consumer electronics applications. They further specialize in wafer reconstruction with a glass lid, particularly for the automotive sector. Moreover, Xintec offers highly specialized packaging services for micro-electromechanical systems (MEMS) sensors. This encompasses wafer thinning, precise partial dicing of bonded wafers to expose bonding pads, and CSP utilizing via-last TSV for connecting pads from the wafer surface to the backside. They also employ dry etching of silicon to form large cavities, enhancing product performance. Supplementary offerings include 3D I/O redistribution, power and ground enhancement, and dual-side connection capabilities. Xintec's cutting-edge technologies are integral to a wide array of electronic products, such as tablets, notebooks, computers, and medical equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD402.00 +36.50 (+9.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
1.33
Float Shares
141.44M
Free Float %
52.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.84% +17.73% +41.42% +30.25% +71.33% +71.94% +71.33% +146.39% +81.06% +1,086.10% +2,898.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
402.00
DCF (Unlevered) 52.97 -86.8%
DCF (Levered) 49.08 -87.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.62
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +2.5% Q1'26: +23.8% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -18.6% Q1'26: +11.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +14.7% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +22.0% Q1'26: +22.9% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +17.8% Q1'26: +32.6% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -0.3% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.91× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.24) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.97 Current price: 402.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
5.49B
est.
4.08B
est.
4.71B
est.
4.65B
est: 4.65B (+0.0%)
7.28B
est: 7.19B (+1.2%)
7.67B
est: 7.67B (+0.0%)
7.73B
est: 7.73B (0.0%)
6.39B
est: 6.39B (0.0%)
7.06B
est: 7.06B (0.0%)
7.24B
est: 6.67B (+8.5%)
8.86B
8.74B – 8.98B
+32.8% YoY
11.36B
11.30B – 11.43B
+28.3% YoY
EBITDA
2.13B
est.
1.58B
est.
1.83B
est.
1.05B
est: 1.80B (-41.6%)
2.59B
est: 2.79B (-7.1%)
3.07B
est: 2.97B (+3.1%)
3.30B
est: 3.00B (+9.9%)
2.42B
est: 2.48B (-2.2%)
2.67B
est: 2.74B (-2.5%)
2.57B
est: 2.59B (-0.7%)
3.43B
3.39B – 3.48B
+32.8% YoY
4.41B
4.38B – 4.43B
+28.3% YoY
EBIT
1.56B
est.
1.16B
est.
1.34B
est.
218.17M
est: 1.32B (-83.5%)
1.75B
est: 2.04B (-14.2%)
2.21B
est: 2.18B (+1.3%)
2.51B
est: 2.20B (+14.1%)
1.75B
est: 1.81B (-3.3%)
2.07B
est: 1.97B (+4.6%)
1.59B
est: 1.87B (-14.8%)
2.48B
2.44B – 2.51B
+32.8% YoY
3.18B
3.16B – 3.20B
+28.3% YoY
Net Income
553.60M
est.
-736.32M
est.
-1.36B
est.
181.98M
est: 182.72M (-0.4%)
1.73B
est: 1.71B (+1.3%)
1.88B
est: 1.89B (-0.5%)
1.98B
est: 1.99B (-0.5%)
1.38B
est: 1.38B (-0.5%)
1.67B
est: 1.67B (-0.2%)
1.35B
est: 856.86M (+58.0%)
1.94B
1.88B – 2.00B
+125.8% YoY
2.14B
2.12B – 2.16B
+10.4% YoY
SGA
140.64M
est.
104.45M
est.
120.74M
est.
120.33M
est: 119.18M (+1.0%)
197.37M
est: 184.13M (+7.2%)
177.90M
est: 196.38M (-9.4%)
189.02M
est: 198.04M (-4.6%)
172.62M
est: 163.59M (+5.5%)
185.47M
est: 178.55M (+3.9%)
184.63M
est: 168.72M (+9.4%)
224.03M
220.97M – 227.09M
+32.8% YoY
287.41M
285.69M – 289.13M
+28.3% YoY
EPS
2.03
est.
-2.70
est.
-4.98
est.
0.67
est: 0.67 (+0.0%)
6.37
est: 6.26 (+1.8%)
6.92
est: 6.92 (+0.0%)
7.31
est: 7.31 (+0.0%)
5.07
est: 5.07 (+0.0%)
6.15
est: 6.15 (+0.0%)
4.98
est: 3.15 (+58.1%)
7.13
6.92 – 7.34
+126.3% YoY
7.87
7.81 – 7.93
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-979.11M
OE per share TTM
-3.61
Owner's Yield
-1.36%
Maintenance CapEx ratio
91.79%
Maint CapEx / Avg PPE
73.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.14% 99.6K 0.74%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.12% 147.6K 0.42%
3 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.11% 413.0K 0.72%
4 Amundi MSCI Smart Cities UCITS ETF ACC IQCT.L 0.10% 91.3K 0.45%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.10% 332.0K 0.74%
6 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.08% 509.0K 0.55%
7 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.04% 108.0K 0.35%
8 Dimensional - Emerging Markets Value ETF DFEV 0.04% 795.6K 0.46%
9 Amundi MSCI Robotics & AI UCITS ETF Acc GOAI.MI 0.03% 451.9K 0.40%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.03% 4.24M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.13M
Shares Outstanding
271.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia Hsiang Chen Chairman, GM & President 12M male
C. T. Chou Head of Department of Legal Affairs, Company Supervisor, Governance Officer & Company Secretary male
H. K. Lan Associate Vice President of Operations male
J. W. Ma Associate Vice President of Sales & QR male
Shu Min Lin Chief Financial Officer & Vice President of Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits