Subscribe

Champion Microelectronic Corporation (3257.TW)

TWD58.10 -0.20 (-0.34%)
TW TAI Technology Semiconductors
Address No. 11, Yuanqu 2nd Road 30075
Hsinchu City, TW
CEO Pao-Wei Lin
IPO 2011-03-21
ISIN TW0003257002

Explore sections of this company profile

Description

Champion Microelectronic Corporation is a company dedicated to the creation, production, and distribution of integrated circuits (ICs) for power management, serving markets throughout Asia, the United States, and Europe. Its extensive portfolio includes PFC/PWM controllers, high-performance resonant controllers, high power density and efficiency solutions, specialized chip designs, Ture No Standby solutions, gate drivers, and PFC diodes. These components find their primary utility in applications such as desktop computers, cloud servers, LED displays, and various other electronic systems. The firm was established in 1998 and operates from its main office in Hsinchu City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD58.10 -0.20 (-0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.81
Float Shares
70.32M
Free Float %
88.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.88% +28.12% +29.08% +12.23% +12.60% -1.71% +9.73% +0.00% +1.18% +139.14% +140.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
58.10
DCF (Unlevered) 100.81 +73.5%
DCF (Levered) 75.31 +29.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.52
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Semiconductors: +12.5%
    +29.3% Q1'26: -33.4% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +44.9% Q1'26: -70.3% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +22.7% Q1'26: +100.3% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +27.3% Q1'26: +1.2% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +22.8% Q1'26: +0.7% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -8.4% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.66× Q1'26: 22.96× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 100.81 Current price: 58.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
854.57M
est: 1.27B (-32.7%)
843.36M
est: 834.56M (+1.1%)
760.71M
est: 789.00M (-3.6%)
775.69M
est: 921.00M (-15.8%)
1.07B
est: 942.00M (+13.7%)
1.30B
est: 1.07B (+21.1%)
816.03M
est: 834.56M (-2.2%)
1.06B
est: 834.56M (+26.5%)
789.00M
789.00M – 789.00M
-5.5% YoY
921.00M
921.00M – 921.00M
+16.7% YoY
942.00M
942.00M – 942.00M
+2.3% YoY
1.07B
1.07B – 1.07B
+13.6% YoY
EBITDA
236.80M
est: 391.60M (-39.5%)
196.35M
est: 257.53M (-23.8%)
143.44M
est: 243.47M (-41.1%)
192.66M
est: 284.21M (-32.2%)
303.02M
est: 290.69M (+4.2%)
498.23M
est: 330.19M (+50.9%)
264.02M
est: 259.13M (+1.9%)
308.53M
est: 259.13M (+19.1%)
244.98M
244.98M – 244.98M
-5.5% YoY
285.97M
285.97M – 285.97M
+16.7% YoY
292.49M
292.49M – 292.49M
+2.3% YoY
332.23M
332.23M – 332.23M
+13.6% YoY
EBIT
150.56M
est: 358.83M (-58.0%)
125.09M
est: 235.98M (-47.0%)
93.31M
est: 223.10M (-58.2%)
47.34M
est: 260.42M (-81.8%)
273.67M
est: 266.36M (+2.7%)
465.80M
est: 302.56M (+54.0%)
244.26M
est: 238.47M (+2.4%)
287.80M
est: 238.47M (+20.7%)
225.45M
225.45M – 225.45M
-5.5% YoY
263.17M
263.17M – 263.17M
+16.7% YoY
269.17M
269.17M – 269.17M
+2.3% YoY
305.74M
305.74M – 305.74M
+13.6% YoY
Net Income
141.65M
est: 423.46M (-66.5%)
123.11M
est: 147.29M (-16.4%)
70.66M
est: 88.99M (-20.6%)
113.29M
est: 120.66M (-6.1%)
239.75M
est: 205.61M (+16.6%)
401.15M
est: 221.43M (+81.2%)
195.80M
est: 134.88M (+45.2%)
272.45M
est: 134.88M (+102.0%)
81.49M
81.49M – 81.49M
-39.6% YoY
110.50M
110.50M – 110.50M
+35.6% YoY
188.29M
188.29M – 188.29M
+70.4% YoY
202.78M
202.78M – 202.78M
+7.7% YoY
SGA
100.63M
est: 95.34M (+5.5%)
91.63M
est: 62.70M (+46.1%)
88.59M
est: 59.28M (+49.4%)
108.57M
est: 69.20M (+56.9%)
66.44M
est: 70.77M (-6.1%)
69.79M
est: 80.39M (-13.2%)
75.97M
est: 66.39M (+14.4%)
88.77M
est: 66.39M (+33.7%)
62.77M
62.77M – 62.77M
-5.5% YoY
73.27M
73.27M – 73.27M
+16.7% YoY
74.94M
74.94M – 74.94M
+2.3% YoY
85.12M
85.12M – 85.12M
+13.6% YoY
EPS
1.79
est: 4.87 (-63.2%)
1.54
est: 1.69 (-9.0%)
0.88
est: 1.02 (-14.0%)
1.42
est: 1.39 (+2.4%)
3.03
est: 2.36 (+28.2%)
5.03
est: 2.55 (+97.6%)
2.46
est: 1.69 (+45.3%)
3.42
est: 1.69 (+102.0%)
1.02
1.02 – 1.02
-39.6% YoY
1.39
1.39 – 1.39
+35.6% YoY
2.36
2.36 – 2.36
+70.4% YoY
2.55
2.55 – 2.55
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
552.43M
OE per share TTM
6.60
Owner's Yield
10.06%
Maintenance CapEx ratio
91.54%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 47.7K 0.65%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 249.2K 0.07%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 86.8K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 80.6K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 60.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.43M
Shares Outstanding
79.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hsin-Nien Huang Chief Technology officer 10M male
Pao-Wei Lin President & Director, Executive Deputy GM 7M male
Alland Chee Vice President of R&D Department 6M
Chien-Chih Lai Vice President of Applied Engineering Department 6M
Hung-Chen Lin Chief Operating Officer 5M male
Bingwen Chen Accounting Officer & Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits