Subscribe

Mie Kotsu Group Holdings, Inc. (3232.T)

JPY545.00 +2.00 (+0.37%)
JP JPX Industrials Conglomerates
Address 1-1 Chuo 514-0032
Tsu, JP
CEO Kenichi Takeya
IPO 2015-03-19
ISIN JP3332510001

Explore sections of this company profile

Description

Mie Kotsu Group Holdings, Inc. is a multifaceted Japanese company engaged in transportation, real estate, retail, and leisure services. Its transportation offerings include transit, charter, and intercity express bus lines, as well as limousine services to Chubu Centrair International Airport and tour taxi operations. Related services encompass insurance, advertising, tourism consulting, and vehicle rentals. Within the real estate sector, the company sells residential properties, including "Praise" brand condominiums, and offers housing renovation, brokerage, and facility rental services under the "SANCO HOME" brand. It also develops solar power plants, manages various properties (condominiums, buildings, commercial facilities), provides hotel housekeeping, renovates premises and equipment, and offers gardening and tree trimming services, alongside real estate appraisal and compensation consulting. In automotive retail and distribution, it operates service stations for petroleum products and private car sales, provides auto repair, and deals in new and used trucks and buses, as well as auto parts manufacturing and sales. The group also runs "Komeda's Coffee" shops, various restaurants, and "WASH House" coin laundries, in addition to franchising Tokyu Hands stores in Nagoya, Kuwana, and Nagoya Mozo Wonder City. Its leisure and hospitality division manages 15 business hotels, the Toba Seaside Hotel, the Gozaisho Ropeway, an elderly housing facility, and the Matsusaka Country Club resort golf course. Other operations include the Yokkaichi Driving School, the Iseshima Skyline toll road, landscaping, security life support, and nursing care services. Mie Kotsu Group Holdings was founded in 2006 and has its headquarters in Tsu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY545.00 +2.00 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
106.7K
Beta
0.18
Float Shares
42.29M
Free Float %
42.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -2.28% -5.85% -11.36% -1.34% -4.81% +4.04% -10.28% +7.29% +13.44% +20.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
545.00
DCF (Levered) 334.47 -38.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +6.2% Q1'26: +20.0% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +2.9% Q1'26: +35.8% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +2.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +8.9% Q1'26: +5.1% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +4.7% Q1'26: +2.8% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +0.3% Q1'26: +1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    5.32× Q1'26: 6.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 545.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
102.74B
est: 104.50B (-1.7%)
104.44B
est: 106.10B (-1.6%)
106.24B
est: 107.10B (-0.8%)
103.93B
est: 105.66B (-1.6%)
81.18B
est: 81.00B (+0.2%)
84.35B
est: 86.00B (-1.9%)
93.12B
est: 93.20B (-0.1%)
98.22B
est: 100.30B (-2.1%)
103.85B
est: 104.55B (-0.7%)
109.65B
108.90B – 110.40B
+4.9% YoY
108.40B
106.00B – 110.80B
-1.1% YoY
108.10B
104.20B – 112.00B
-0.3% YoY
EBITDA
10.92B
est: 11.70B (-6.7%)
11.92B
est: 11.88B (+0.3%)
12.88B
est: 11.99B (+7.4%)
12.08B
est: 11.83B (+2.1%)
6.67B
est: 9.07B (-26.5%)
8.49B
est: 9.63B (-11.9%)
11.24B
est: 10.44B (+7.7%)
12.16B
est: 11.18B (+8.7%)
13.52B
est: 18.69B (-27.7%)
19.60B
19.47B – 19.74B
+4.9% YoY
19.38B
18.95B – 19.81B
-1.1% YoY
19.33B
18.63B – 20.02B
-0.3% YoY
EBIT
5.58B
est: 5.59B (-0.2%)
6.24B
est: 5.68B (+10.0%)
7.14B
est: 5.73B (+24.6%)
5.92B
est: 5.65B (+4.7%)
403.76M
est: 4.33B (-90.7%)
3.00B
est: 4.60B (-34.9%)
6.37B
est: 4.99B (+27.9%)
7.37B
est: 5.32B (+38.6%)
8.42B
est: 15.09B (-44.2%)
15.83B
15.72B – 15.94B
+4.9% YoY
15.65B
15.30B – 16.00B
-1.1% YoY
15.61B
15.04B – 16.17B
-0.3% YoY
Net Income
3.53B
est: 3.34B (+5.8%)
4.17B
est: 4.04B (+3.4%)
4.55B
est: 4.49B (+1.4%)
3.76B
est: 4.64B (-19.0%)
-1.75B
est: -2.11B (+17.4%)
2.21B
est: 1.41B (+56.5%)
3.77B
est: 4.32B (-12.7%)
4.75B
est: 5.11B (-7.0%)
6.06B
est: 5.20B (+16.5%)
6.44B
6.31B – 6.57B
+23.8% YoY
6.47B
6.25B – 6.70B
+0.5% YoY
6.74B
6.70B – 6.79B
+4.2% YoY
SGA
17.27B
est: 21.39B (-19.2%)
17.11B
est: 21.71B (-21.2%)
17.17B
est: 21.92B (-21.7%)
17.14B
est: 21.62B (-20.7%)
15.53B
est: 16.58B (-6.3%)
15.15B
est: 17.60B (-13.9%)
15.74B
est: 19.07B (-17.5%)
15.99B
est: 17.30B (-7.6%)
16.58B
est: 18.06B (-8.2%)
18.94B
18.81B – 19.07B
+4.9% YoY
18.72B
18.31B – 19.14B
-1.1% YoY
18.67B
18.00B – 19.35B
-0.3% YoY
EPS
35.95
est: 33.30 (+8.0%)
42.15
est: 40.30 (+4.6%)
45.93
est: 44.80 (+2.5%)
37.89
est: 46.35 (-18.3%)
-17.57
est: -21.10 (+16.7%)
22.19
est: 14.10 (+57.4%)
37.78
est: 43.10 (-12.3%)
47.52
est: 51.00 (-6.8%)
60.48
est: 52.90 (+14.3%)
64.10
62.80 – 65.40
+21.2% YoY
64.45
62.20 – 66.70
+0.5% YoY
67.15
66.70 – 67.60
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.08B
OE per share TTM
60.80
Owner's Yield
11.44%
Maintenance CapEx ratio
62.50%
Maint CapEx / Avg PPE
111.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 125.2K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.02% 205.5K 0.40%
3 WisdomTree International Equity Fund DWM 0.01% 69.8K 0.48%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 419.0K 0.06%
5 Dimensional - International Vector Equity ETF DXIV 0.01% 10.2K 0.53%
6 Dimensional - International Small Cap ETF DFIS 0.00% 257.3K 0.39%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 619.3K 0.06%
8 Dimensional - International Small Cap Value ETF DISV 0.00% 183.7K 0.42%
9 iShares Core TOPIX ETF 1475.T 0.00% 372.4K 0.05%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 236.3K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.27M
Shares Outstanding
100.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Taniguchi Executive Officer male
Hisashi Toyonaga Executive Officer
Kenichi Takeya President & Representative Director male
Masamoto Hayakawa Executive Officer
Naoyuki Okamoto Representative Director & Advisor male
Ryutaro Yabumoto Executive Officer male
Takayuki Muto Executive Officer male
Tomonori Iwagaki General Manager of Accounting Department & Accounting Group
Yasuaki Nagai Executive Officer
Yoshiaki Nishida Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits