Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
TOKAI Holdings Corporation (3167.T)
Shizuoka, JP
TOKAI Holdings Corporation, established in 1950 and headquartered in Shizuoka, Japan, operates as a diversified conglomerate with a significant presence both domestically and internationally. Its core business activities span energy, information and communications technology, and a broad spectrum of ancillary services. Within its energy division, the company delivers liquefied petroleum gas (LPG) to residential, automotive, and corporate clients. It also provides solar power, piped natural gas, and other high-pressure gases, in addition to supplying electricity to individuals and businesses. This segment further includes water-related facility renovation services under the TOKAI WiLL brand, along with the management of two direct and thirteen wholesale service stations. The information and communications sector offers internet access solutions through its @T COM and TOKAI Network Club brands, alongside mobile phone services supported by 15 retail outlets. The company provides extensive IT outsourcing, encompassing co-location, mailing systems, data backup, and cloud platforms. It specializes in comprehensive system development, from initial consulting and construction to ongoing operation and maintenance across various industries, and also functions as a mobile virtual network operator. Complementing these, TOKAI Holdings delivers cable television (CATV) services, high-speed fiber-optic internet, and telephony. Beyond these primary fields, TOKAI Holdings diversifies into numerous other ventures. These include bottled water delivery services via its Ulunom and Fujishigen brands, and comprehensive security solutions ranging from elderly monitoring to surveillance for commercial and industrial premises. The company also acts as an agent for life and property insurance, supplies office furniture and photocopiers, and develops management systems for buildings and condominiums. Its hospitality offerings comprise wedding, reception, and restaurant facilities. Further services extend to nursing care, ship repair, and bridal planning. In the real estate and construction domain, the company develops various properties such as detached homes, apartment complexes, and office buildings. It engages in property leasing for shops and offices, and provides housing equipment design, construction, sales, and installation services to home builders. Additionally, TOKAI Holdings designs, installs, and maintains air conditioning and sanitation equipment.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.36% | -1.23% | -5.32% | -6.89% | +7.48% | +4.67% | +12.89% | +26.24% | +25.11% | +66.07% | +86.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%+0.6% Q1'26: -4.0% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%+16.9% ★ Q1'26: -8.8% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%+3.4% Q1'26: +11.2% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+7.6% Q1'26: +9.4% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+7.5% ★ Q1'26: +10.8% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%-0.3% ★ Q1'26: -0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×1.83× Q1'26: 1.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
180.94B
est: 190.00B (-4.8%)
|
178.63B
est: 197.00B (-9.3%)
|
186.07B
est: 188.00B (-1.0%)
|
191.60B
est: 194.49B (-1.5%)
|
195.95B
est: 195.98B (0.0%)
|
196.73B
est: 199.10B (-1.2%)
|
210.69B
est: 204.80B (+2.9%)
|
230.19B
est: 221.40B (+4.0%)
|
231.51B
est: 225.00B (+2.9%)
|
243.48B
est: 248.60B (-2.1%)
|
244.84B
244.84B – 244.84B
-1.5% YoY
|
258.50B
258.50B – 258.50B
+5.6% YoY
|
262.60B
262.60B – 262.60B
+1.6% YoY
|
266.70B
266.70B – 266.70B
+1.6% YoY
|
| EBITDA |
24.98B
est: 26.92B (-7.2%)
|
28.39B
est: 27.92B (+1.7%)
|
26.32B
est: 26.64B (-1.2%)
|
28.15B
est: 27.56B (+2.1%)
|
28.66B
est: 27.77B (+3.2%)
|
30.66B
est: 28.21B (+8.7%)
|
31.19B
est: 29.02B (+7.5%)
|
31.14B
est: 31.37B (-0.7%)
|
30.84B
est: 31.88B (-3.3%)
|
33.15B
est: 37.27B (-11.1%)
|
36.71B
36.71B – 36.71B
-1.5% YoY
|
38.75B
38.75B – 38.75B
+5.6% YoY
|
39.37B
39.37B – 39.37B
+1.6% YoY
|
39.98B
39.98B – 39.98B
+1.6% YoY
|
| EBIT |
8.25B
est: 12.80B (-35.6%)
|
12.75B
est: 13.27B (-3.9%)
|
11.34B
est: 12.66B (-10.4%)
|
12.77B
est: 13.10B (-2.5%)
|
13.23B
est: 13.20B (+0.2%)
|
14.86B
est: 13.41B (+10.8%)
|
15.26B
est: 13.80B (+10.6%)
|
14.92B
est: 14.91B (+0.0%)
|
14.14B
est: 15.16B (-6.7%)
|
15.33B
est: 19.74B (-22.3%)
|
19.44B
19.44B – 19.44B
-1.5% YoY
|
20.53B
20.53B – 20.53B
+5.6% YoY
|
20.85B
20.85B – 20.85B
+1.6% YoY
|
21.18B
21.18B – 21.18B
+1.6% YoY
|
| Net Income |
3.46B
est: 3.74B (-7.5%)
|
7.34B
est: 6.78B (+8.2%)
|
6.62B
est: 6.48B (+2.1%)
|
7.77B
est: 7.47B (+4.1%)
|
8.24B
est: 8.65B (-4.7%)
|
8.82B
est: 9.18B (-4.0%)
|
8.97B
est: 10.18B (-11.9%)
|
6.47B
est: 6.77B (-4.5%)
|
8.48B
est: 9.00B (-5.8%)
|
9.22B
est: 9.20B (+0.2%)
|
10.75B
10.75B – 10.75B
+16.9% YoY
|
11.42B
11.42B – 11.42B
+6.2% YoY
|
12.32B
12.32B – 12.32B
+7.9% YoY
|
13.13B
13.13B – 13.13B
+6.6% YoY
|
| SGA |
61.57B
est: 61.55B (+0.0%)
|
60.29B
est: 63.82B (-5.5%)
|
64.37B
est: 60.90B (+5.7%)
|
63.10B
est: 63.00B (+0.2%)
|
65.07B
est: 63.49B (+2.5%)
|
67.64B
est: 64.50B (+4.9%)
|
69.42B
est: 66.34B (+4.6%)
|
71.14B
est: 71.72B (-0.8%)
|
74.44B
est: 72.89B (+2.1%)
|
76.90B
est: 79.26B (-3.0%)
|
78.06B
78.06B – 78.06B
-1.5% YoY
|
82.42B
82.42B – 82.42B
+5.6% YoY
|
83.73B
83.73B – 83.73B
+1.6% YoY
|
85.03B
85.03B – 85.03B
+1.6% YoY
|
| EPS |
30.01
est: 28.60 (+4.9%)
|
64.46
est: 51.90 (+24.2%)
|
51.18
est: 49.60 (+3.2%)
|
59.35
est: 57.15 (+3.8%)
|
62.93
est: 66.20 (-4.9%)
|
67.31
est: 70.25 (-4.2%)
|
68.48
est: 77.90 (-12.1%)
|
49.40
est: 51.80 (-4.6%)
|
64.93
est: 68.90 (-5.8%)
|
70.55
est: 70.60 (-0.1%)
|
82.50
82.50 – 82.50
+16.9% YoY
|
87.60
87.60 – 87.60
+6.2% YoY
|
94.50
94.50 – 94.50
+7.9% YoY
|
100.70
100.70 – 100.70
+6.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.14% | 555.7K | 0.58% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.11% | 352.7K | 0.31% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.09% | 16.54M | 0.36% |
| 4 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.06% | 366.5K | 0.41% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 563.8K | 0.58% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.05% | 136.9K | 0.50% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.05% | 295.4K | 0.58% |
| 8 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 223.3K | 0.48% |
| 9 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.05% | 494.3K | 0.39% |
| 10 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 359.6K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideto Suzuki | Managing Executive Officer & Head of Corporate Strategy | — | male |
| Hiroshi Kobayashi | Managing Executive Officer | — | male |
| Junichi Yamada | Senior Executive Officer, Chief of General Affairs Headquarters & Representative Director | — | male |
| Katsuo Oguri | Chief Executive Officer, President & Representative Director | — | male |
| Kazuhiro Maruyama | Senior Managing Executive Officer | — | male |
| Koji Iwamoto | Senior Managing Executive Officer & Director | — | male |
| Satoshi Masuda | Managing Executive Officer & Head of General Affairs Division | — | — |
| Toshinori Nakamura | Senior Managing Executive Officer & Head of Human Resources Strategy | — | male |
| Yoshihiro Taniguchi | Managing Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3167.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
